57 Indian Trail, Kawartha Lakes

$699,900
57 Indian Trail

$699,900

Sold Conditional Escape
17d
DetachedBungalow

57 Indian Trail, Kawartha Lakes

Total Monthly Obligation $3,532

Beds
4
Baths
2
Park
7
Sqft
1100-1500
DOM
17d
Score
20
Yield
5.0%
Cash on Cash
-2.3%
Cap Rate
4.1%
5Y IRR
13.8%
10Y IRR
13.2%
Property Type-Detached
MLS® Number-X13870650
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-80 × 197.3 ft
Listed on site-Oct 6, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$4,009 (2026)
Parking-10 - Attached
Basement-Finished, Full
Heating-Forced Air (Propane)
Brokerage-Re/Max All-Stars Realty Inc.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-TBA
Neighbourhood-Lindsay
Title-Residential Freehold

No agent assigned

Your boat is in the boathouse, the lake is calling, and your waterfront lifestyle starts right outside your door. Set along a peaceful canal with direct access to Sturgeon Lake, this all-brick bungalow offers a wonderful combination of year-round comfort, exceptional outdoor living and some seriously impressive extras.For those who love being on the water, the wet-slip boathouse is a standout feature. Head out for a morning of fishing, spend the afternoon cruising Sturgeon Lake, or grab the kayaks and explore at your own pace-then come home and relax on the newer deck overlooking the water. Inside, the home is bright and welcoming, with an open-concept living area and beautifully crafted oak kitchen positioned to enjoy the waterfront views. Abundant cabinetry, generous pantry space and a practical layout provide plenty of room for cooking, entertaining and everyday life.The main floor features three spacious bedrooms, including a primary suite with its own private 3-piece ensuite. Select hardwood flooring adds warmth and character throughout.Downstairs, the fully finished lower level offers even more living space with a large recreation room, additional bedroom and plenty of flexibility for overnight guests, hobbies, a home office or extended family. And if garage and workshop space is on your wish list, this property delivers. A double attached garage with direct entry to the home PLUS a separate heated garage provides an exceptional amount of space for vehicles, recreational toys, storage or year-round projects. Comfort is covered with propane forced-air heating and central air conditioning, while the location offers the best of both worlds-a peaceful waterfront setting just minutes from town and everyday amenities.Whether you're looking for a year-round home, a place to gather with family and friends, or simply the opportunity to spend more of your days on the water, this property makes it easy to embrace the Kawartha Lakes lifestyle.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,532/mo
Mortgage $2,823
Monthly Loss $2,789
Principal$743
Interest$2,080
Property Tax$334
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.1%1
5-Year IRR
10.0%35
10-Year IRR
10.6%
Returns Index
18.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,196/yr
NOI
$23,167/yr
Net Cash Flow
-$893/mo
Cash Margin
-30.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
24.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 57 Indian Trail

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.