49 Dennis Avenue, Brantford

$929,000
49 Dennis Avenue

$929,000

New
16d
Detached2-Storey

49 Dennis Avenue, Brantford

Total Monthly Obligation $4,779

HausQ Valuation Report
Beds
4
Baths
4
Park
2
Sqft
2500-3000
DOM
16d
Score
16
Yield
4.2%
Cash on Cash
-7.2%
Cap Rate
3.0%
5Y IRR
9.9%
10Y IRR
10.2%
Property Type-Detached
MLS® Number-X13870942
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-79.67 × 98.73 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$7,881.99 (2025)
Parking-4 - Attached
Basement-Unfinished, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY SERVICES INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Title-Residential Freehold

No agent assigned

Welcome to a standout gem in Brantford's most coveted neighborhood! This impressive 2662 sqft detached home on a premium almost 80' wide lot (in front) offers a unique blend of charm and modernity nestled just minutes from Hwy 403 and a stone's throw from the picturesque Grand River, you'll enjoy beautiful trails perfect for morning and evening strolls. Features a very practical and spacious layout with a huge great room, dining room and a spacious kitchen with an island. Beautiful oak stairs lead you to second floor that features 4 spacious bedrooms and 3 full washrooms. The residence showcases a thoughtfully designed layout with over $60,000 invested in upgrades from the builder's design studio, ensuring top-notch quality and elegance throughout. From the exquisite craftsmanship to the meticulous attention to detail, every aspect of this home reflects superior standards. High end Samsung appliances with a Gas Stove. 200 Amp Panel, 24X24 tiles throughout tiled areas, custom zebra blinds, Oak stairs and lot more upgrades.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$743,200
Land Transfer Taxes$15,055
Legal Fees (Est.)
$
Total cash required for closing$202,355

Total Monthly Obligation

$4,779/mo
Mortgage $3,747
Monthly Loss $3,793
Principal$986
Interest$2,761
Property Tax$657
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.3%0
5-Year IRR
6.8%17
10-Year IRR
8.1%
Returns Index
10.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,748/yr
NOI
$22,491/yr
Net Cash Flow
-$1,873/mo
Cash Margin
-58.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 49 Dennis Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.