27 DENGATE Crescent, London East

$595,000
27 DENGATE Crescent

$595,000

New
16d
Detached2-Storey

27 DENGATE Crescent, London East

Total Monthly Obligation $3,078

Beds
3
Baths
3
Park
6
Sqft
1500-2000
DOM
16d
Score
23
Yield
5.9%
Cash on Cash
1.3%
Cap Rate
4.9%
5Y IRR
16.6%
10Y IRR
15.4%
Property Type-Detached
MLS® Number-X13871348
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-50 × 193 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Detached
Taxes-$3,638 (2025)
Parking-8 - Detached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-TEAM GLASSER REAL ESTATE BROKERAGE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-Above Ground
Facing-South
Exterior-Aluminum Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-East P
Title-Residential Freehold

No agent assigned

Welcome to 27 Dengate Crescent, situated on a generous 50' x 193' lot in a mature, quiet and family-friendly neighbourhood in East London. This inviting home offers the perfect blend of comfort, privacy and functionality, with updated windows throughout. As you enter, you'll be welcomed into a cozy living room that flows naturally into the kitchen and bright dining area. The kitchen features ample freshly painted oak cabinetry, providing plenty of storage and workspace. Upstairs, you'll find two comfortable bedrooms and an updated full bathroom, offering a practical layout for family living. The finished basement adds valuable additional living space, featuring a three-piece bathroom, cozy bedroom and comfortable living area. This versatile space is ideal for visiting guests, extended family, a teenager's retreat or simply a place to relax and unwind. Outside, enjoy the privacy of a fully fenced backyard, perfect for entertaining, relaxing or enjoying time with family. For those who love the outdoors, the property is conveniently located within walking distance of neighbourhood amenities, parks and walking trails, making it easy to enjoy everything the area has to offer. The backyard is made for entertaining, featuring a cool above-ground pool attached to a two-tier deck-a wonderful spot to enjoy warm summer days and evenings. For the hobbyist or someone needing additional workspace, the property also offers a heated workshop with a loft. Whether you enjoy woodworking, crafts, hobbies or need space for a home-based business or extra storage, this is a fantastic bonus. 27 Dengate Crescent offers a wonderful combination of indoor comfort, outdoor enjoyment and versatile living space-all on a beautifully private lot in a welcoming East London neighbourhood.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$476,000
Land Transfer Taxes$8,375
Legal Fees (Est.)
$
Total cash required for closing$128,875

Total Monthly Obligation

$3,078/mo
Mortgage $2,400
Monthly Loss $2,447
Principal$632
Interest$1,768
Property Tax$303
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.2%3
5-Year IRR
12.4%53
10-Year IRR
12.5%
Returns Index
27.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,112/yr
NOI
$23,463/yr
Net Cash Flow
-$445/mo
Cash Margin
-15.2%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.8115
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
28.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 27 DENGATE Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.