1231 Dunsmure Road, Hamilton

$688,000
1231 Dunsmure Road

$688,000

Price Change
16d
Detached2-Storey

1231 Dunsmure Road, Hamilton

Total Monthly Obligation $3,527

Beds
3
Baths
3
Park
3
Sqft
1100-1500
DOM
16d
Score
21
Yield
5.4%
Cash on Cash
-0.9%
Cap Rate
4.4%
5Y IRR
14.8%
10Y IRR
14.0%
Property Type-Detached
MLS® Number-X13871448
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-31 × 100 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Detached
Age-51-99
Taxes-$4,515.97 (2026)
Parking-4 - Detached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air, Wall Unit(s)
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-McQuesten
Title-Residential Freehold

No agent assigned

This beautiful home has everything you've been looking for! In 2018, the home went through major renovations inside and out. With 3 bedrooms, 2+1 bathrooms, a walk up basement, a fully fenced yard and a detached garage, what more could you need? Inside you'll find beautiful hardwood floors, a chef's inspired kitchen, a cozy living room perfect for family nights in, you can enjoy your front OR back porch for unwinding, an open concept main level - perfect for entertainers with a main floor 2 piece bath for added convenience. Upstairs you'll find 3 bedrooms, and a luxurious 4 piece bathroom all overflowing with natural light. The finished basement has a rec-room, full washroom, and a separate entrance walk-up adding value for in law-suite potential. The home also features dual heating and AC for added comfort and control. You're centrally located in a prime Hamilton location, within a short distance to schools, shops, parks and public transit . Updates from 2018 include; New Kitchen, Bathrooms, Plumbing, Electrical, Roof, Windows, Furnace and A/C, Spray Foam, Siding, Water Proofing, and much more. Don't miss the chance to live in this beautiful turn-key home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$550,400
Land Transfer Taxes$10,235
Legal Fees (Est.)
$
Total cash required for closing$149,335

Total Monthly Obligation

$3,527/mo
Mortgage $2,775
Monthly Loss $2,796
Principal$730
Interest$2,045
Property Tax$376
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.9%2
5-Year IRR
11.0%42
10-Year IRR
11.4%
Returns Index
22.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,296/yr
NOI
$24,550/yr
Net Cash Flow
-$729/mo
Cash Margin
-23.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7411
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
24.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1231 Dunsmure Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.