950 MARGUERITE Avenue 103, Overbrook - Castleheights and Area

$368,000
950 MARGUERITE Avenue 103

$368,000

New
16d
Condo ApartmentApartment

950 MARGUERITE Avenue 103, Overbrook - Castleheights and Area

Total Monthly Obligation $2,378

Beds
1
Baths
1
Park
1
Sqft
700-799
DOM
16d
Score
24
Yield
7.6%
Cash on Cash
1.7%
Cap Rate
5.0%
5Y IRR
16.9%
10Y IRR
15.7%
Property Type-Condo Apartment
MLS® Number-X13871488
Beds-1
Bathrooms-1
Size-700-799 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,400 (2026)
Maintenance-$409.96/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None, None
Heating-Heat Pump (Gas)
Brokerage-SUTTON GROUP - OTTAWA REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Exterior-Brick
Foundation-Concrete
Possession-tbd
Neighbourhood-3501 - Overbrook
Title-Residential Condo & Other

No agent assigned

Idyllic urban living, this spacious 1 bedroom condo in the River Court Lofts by Domicile, is nestled in a quiet residential neighbourhood. Walk to the Rideau River & trail network, Loblaws, University of Ottawa, Rideau Sports Centre, shopping, restaurants & amenities. Unique & rarely offered, this main level unit (no need for elevators), features a large private terrace surrounded by mature trees offering a serene outdoor space for summertime enjoyment. BBQs permitted. Chefs will delight in the full sized well equipped kitchen with generous granite counter space, large island including purposeful storage solutions, breakfast bar and undermount & pot lighting. Open concept living room with gas fireplace and patio door that overlooks tranquil outdoor space. Hardwood floors throughout. In-unit laundry. Building offers a bike storage room. 1 storage locker (#12). 1 underground parking space (#23).

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$294,400
Land Transfer Taxes$3,995
Legal Fees (Est.)
$
Total cash required for closing$79,095

Total Monthly Obligation

$2,378/mo
Mortgage $1,484
Monthly Loss $1,987
Principal$391
Interest$1,094
Property Tax$283
Condo Fees$410
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.2%3
5-Year IRR
12.6%54
10-Year IRR
12.8%
Returns Index
28.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,984/yr
NOI
$14,466/yr
Net Cash Flow
-$279/mo
Cash Margin
-12.0%0
Cash Flow Index
0.5/ 100
Risk Profile
Weight: 20%
DSCR
0.8115
LTV Ratio
80.0%18
Vacancy Buffer
4.0 mo69
Risk Index
34.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 950 MARGUERITE Avenue 103

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.