98 Wise Crescent, Hamilton

$757,000
98 Wise Crescent

$757,000

New
17d
DetachedBungalow

98 Wise Crescent, Hamilton

Total Monthly Obligation $3,794

HausQ Valuation Report
Beds
5
Baths
2
Park
4
Sqft
700-1100
DOM
17d
Score
18
Yield
4.7%
Cash on Cash
-3.6%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.3%
Property Type-Detached
MLS® Number-X13871528
Beds-5
Bathrooms-2
Size-700-1100 sqft
Lot Size-50 × 100 ft
Listed on site-Oct 6, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$4,386 (2025)
Parking-4 - None
Basement-Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXCELLENCE REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-Immediate
Neighbourhood-Huntington
Title-Residential Freehold

No agent assigned

Beautifully remodelled bungalow in Huntington, Hamilton Mountain. Move-in ready. Main floor: 3 bedrooms, 4-piece bath, open-concept kitchen with quartz counters and Backsplash, pot lights, pot filler, and a fireplace with accent shelving. Tons of natural light. Basement: Finished with separate entrance, 2 bedrooms, full bath. Great for extended family . Outside: fully fenced backyard, front deck, driveway parking for 4 Cars and Storage Shed. Close to all schools , Mohawk College, parks, shopping, and transit. Its a turnkey Property for Buyers or Investors

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$605,600
Land Transfer Taxes$11,615
Legal Fees (Est.)
$
Total cash required for closing$164,515

Total Monthly Obligation

$3,794/mo
Mortgage $3,054
Monthly Loss $2,990
Principal$804
Interest$2,250
Property Tax$366
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.2%1
5-Year IRR
9.2%30
10-Year IRR
9.9%
Returns Index
16.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,760/yr
NOI
$23,298/yr
Net Cash Flow
-$1,112/mo
Cash Margin
-37.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
22.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 98 Wise Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.