1536 Green Gables Road, London South

$729,900
1536 Green Gables Road

$729,900

New
16d
Detached2-Storey

1536 Green Gables Road, London South

Total Monthly Obligation $3,759

Beds
4
Baths
4
Park
2
Sqft
2000-2500
DOM
16d
Score
19
Yield
4.9%
Cash on Cash
-3.4%
Cap Rate
3.9%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Detached
MLS® Number-X13871932
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-32.06 × 116.58 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$5,281 (2026)
Parking-3.5 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TRILAND REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-South U
Title-Residential Freehold

No agent assigned

EXCEPTIONAL VALUE IN SUMMERSIDE! Welcome to 1536 Green Gables Rd, a spacious, fully finished 4-bedroom, 4-bathroom family home offering incredible value, modern upgrades, and generous space in one of London's most sought-after neighborhoods. Designed for effortless family living, the bright layout flows seamlessly, featuring newly replaced light-toned flooring and some new carpeting. The upper level features four large bedrooms-including an expansive primary suite with soaring vaulted ceilings and a private 4-piece ensuite-alongside a convenient second-floor laundry room and a full main bath. The fully finished basement adds versatile living space complete with a 3-piece bathroom, perfect for a media room, home gym, or kids' play area. Major mechanical upgrades provide total peace of mind, including an updated 200-amp electrical panel, a Level 2 EV charger in the garage, and a new tankless hot water system. Step outside to a sunny back deck and a fully fenced yard with enough green lawn space for children and pets to play. Unbeatably located near top-rated schools, parks, and quick highway access, this immaculate home delivers over 2,100 sq. ft. above grade plus finished basement space at an unbeatable price point. Move-in ready with all appliances and window coverings included!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$583,920
Land Transfer Taxes$11,073
Legal Fees (Est.)
$
Total cash required for closing$158,553

Total Monthly Obligation

$3,759/mo
Mortgage $2,944
Monthly Loss $2,985
Principal$775
Interest$2,169
Property Tax$440
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.1%1
5-Year IRR
9.2%30
10-Year IRR
10.0%
Returns Index
16.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,976/yr
NOI
$22,597/yr
Net Cash Flow
-$1,061/mo
Cash Margin
-35.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo41
Risk Index
22.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1536 Green Gables Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.