169 West Rivertrace Walk, London North

$999,900
169 West Rivertrace Walk

$999,900

New
16d
DetachedBungalow

169 West Rivertrace Walk, London North

Total Monthly Obligation $5,142

Beds
4
Baths
3
Park
2
Sqft
1500-2000
DOM
16d
Score
15
Yield
3.7%
Cash on Cash
-9.6%
Cap Rate
2.5%
5Y IRR
8.0%
10Y IRR
8.7%
Property Type-Detached
MLS® Number-X13872190
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-59.06 × 124.61 ft
Listed on site-Oct 7, 2026
Style-Bungalow
Building Type-Detached
Age-16-30
Taxes-$8,801 (2025)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-North R
Title-Residential Freehold

No agent assigned

Welcome to 169 West Rivertrace Walk, located in the highly sought-after Sunningdale neighbourhood. This beautiful bungalow offers an exceptionally well-designed and functional layout, with generous living space on both levels. Built by Harasym Homes, one of London's well-respected custom home builders, this home reflects the quality and thoughtful design they are known for.The main floor features a welcoming foyer, formal dining room, home office, and a bright, spacious living room with a gas fireplace and large windows bringing in plenty of natural light. The kitchen offers a centre island, ample workspace, an eating area, and direct access to the backyard. The primary suite is privately positioned with its own ensuite and walk-in closet, while a second bedroom and full bathroom complete the main level.The finished lower level adds plenty of additional living space, featuring a spacious family and recreation area with a second gas fireplace, two additional bedrooms, a 3-piece bathroom, laundry area, and plenty of storage. For added convenience, there is also a laundry rough-in on the main floor, offering the option to move the laundry upstairs for true one-level living.Outside, enjoy a fully fenced and private backyard with mature landscaping, a patio and pergola-perfect for relaxing or entertaining. Direct access to nearby walking trails right from the property adds to the appeal of this beautiful setting. The location is hard to beat, just minutes from Masonville Mall, Western University, restaurants, shopping, parks, and everyday amenities, while still enjoying the quiet, established surroundings of Sunningdale.An extended garage adds even more functionality. Freshly painted throughout most of the home and beautifully maintained, this is a wonderful opportunity to enjoy spacious bungalow living in one of North London's most desirable neighbourhoods.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,920
Land Transfer Taxes$16,473
Legal Fees (Est.)
$
Total cash required for closing$217,953

Total Monthly Obligation

$5,142/mo
Mortgage $4,033
Monthly Loss $4,080
Principal$1,061
Interest$2,972
Property Tax$733
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.4%0
5-Year IRR
5.1%11
10-Year IRR
6.9%
Returns Index
7.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,528/yr
NOI
$19,574/yr
Net Cash Flow
-$2,402/mo
Cash Margin
-78.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.403
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
16.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 169 West Rivertrace Walk

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.