359 Hudson Drive, London East

$489,000
359 Hudson Drive

$489,000

New
17d
Semi-Detached Bungalow

359 Hudson Drive, London East

Total Monthly Obligation $2,585

HausQ Valuation Report
Beds
5
Baths
2
Park
3
Sqft
700-1100
DOM
17d
Score
23
Yield
6.0%
Cash on Cash
1.8%
Cap Rate
5.0%
5Y IRR
17.0%
10Y IRR
15.8%
Property Type-Semi-Detached
MLS® Number-X13872282
Beds-5
Bathrooms-2
Size-700-1100 sqft
Lot Size-32.5 × 120 ft
Listed on site-Oct 6, 2026
Style-Bungalow
Building Type-Semi-Detached
Taxes-$2,849.73 (2026)
Parking-3 - None
Basement-Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-TBD
Neighbourhood-East A
Title-Residential Freehold

No agent assigned

Welcome to 359 Hudson Drive, a beautiful semi-detached home located in the desirable TrafalgarHeights neighbourhood. This spacious and thoughtfully maintained property features fivebedrooms and two bathrooms, offering plenty of room for a growing family.The home includes two fully equipped kitchens, with appliances updated in 2020, making everydaycooking and entertaining both convenient and enjoyable. One of the standout features is thebeautifully updated basement granny suite, which includes its own separate entrance, providingexcellent flexibility, privacy, and potential for extended family or guests.Outside, the fully fenced yard creates a safe and private space for children and pets to enjoy.Inside, the open-concept living and kitchen area offers a bright and welcoming setting, idealfor relaxing with family or hosting guests.Conveniently located close to schools, public transit, shopping, and a variety of everydayamenities, this home combines comfort, functionality, and an excellent location.Don't miss your chance to make this wonderful property your new home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$391,200
Land Transfer Taxes$6,255
Legal Fees (Est.)
$
Total cash required for closing$105,555

Total Monthly Obligation

$2,585/mo
Mortgage $1,972
Monthly Loss $2,066
Principal$519
Interest$1,453
Property Tax$237
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.2%3
5-Year IRR
12.3%52
10-Year IRR
12.4%
Returns Index
27.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,520/yr
NOI
$19,218/yr
Net Cash Flow
-$371/mo
Cash Margin
-15.1%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.8115
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo64
Risk Index
32.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 359 Hudson Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.