227 Gillespie Drive, Brantford

$545,900
227 Gillespie Drive

$545,900

New
16d
Att/Row/Townhouse3-Storey

227 Gillespie Drive, Brantford

Total Monthly Obligation $2,759

Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
16d
Score
22
Yield
5.4%
Cash on Cash
-0.0%
Cap Rate
4.6%
5Y IRR
15.5%
10Y IRR
14.6%
Property Type-Att/Row/Townhouse
MLS® Number-X13872308
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-23.59 × 95.14 ft
Listed on site-Oct 7, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$2,182.9 (2026)
Parking-2 - Built-In
Basement-None
Heating-Forced Air (Gas)
Brokerage-COLDWELL BANKER DREAM CITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Shingles
Foundation-Brick
Sewer-Sewer
Possession-30-59 days
Title-Residential Freehold

No agent assigned

Attention Buyers! Don't miss the opportunity to own this beautiful three-bedroom townhouse in the heart of Brantford. This inviting property offers space, flexibility, and potential ideal for a variety of lifestyles. Step into the cozy great room, complete with a welcoming fireplace and access to a private deck. The main level features a modern kitchen with stainless steel appliances. Upstairs, you will find three spacious bedrooms, including a primary suite that opens onto a private balcony. Each bedroom offers broadloom, ample closet space, and large windows. Conveniently located near schools, parks, and local amenities, this home perfectly blends comfort and convenience

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$436,720
Land Transfer Taxes$7,393
Legal Fees (Est.)
$
Total cash required for closing$118,073

Total Monthly Obligation

$2,759/mo
Mortgage $2,202
Monthly Loss $2,179
Principal$579
Interest$1,623
Property Tax$182
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%24
Cash-on-Cash
-5.6%2
5-Year IRR
11.2%44
10-Year IRR
11.5%
Returns Index
23.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,532/yr
NOI
$19,896/yr
Net Cash Flow
-$544/mo
Cash Margin
-22.1%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7512
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo59
Risk Index
29.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 227 Gillespie Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.