6537 Linseed Road, Kanata

$401,884
6537 Linseed Road

$401,884

New
16d
Condo TownhouseStacked Townhouse

6537 Linseed Road, Kanata

Total Monthly Obligation $2,146

Beds
3
Baths
2
Park
1
Sqft
1200-1399
DOM
16d
Score
28
Yield
6.9%
Cash on Cash
4.7%
Cap Rate
5.6%
5Y IRR
19.3%
10Y IRR
17.7%
Property Type-Condo Townhouse
MLS® Number-X13872408
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 7, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Maintenance-$325/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Forced Air (Other)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Vinyl Siding
Possession-May 10, 2027
Neighbourhood-9009 - Kanata - Rural Kanata (Central)
Title-Residential Condo & Other

No agent assigned

Be the first to call this brand-new Mattamy home your own. The Willow is a 3 bedroom offering approx. 1,288 sq ft of thoughtfully designed space in Kanata's growing Northwoods community, blending comfort, function and modern style. The open-concept main level is designed for light and flow, with the living and dining areas opening onto a kitchen featuring a breakfast bar, ample cabinetry and generous counter space, made for hosting and relaxed everyday living alike. Step through the patio doors to your private balcony for morning coffee or evening downtime. Luxury vinyl flooring runs throughout the main floor, including the kitchen, powder room and foyer, with ceramic tile in the remaining bathrooms and finished laundry room. Make it yours by choosing from Mattamy's curated design packages. Smart extras add real value: a three-appliance voucher, an ecobee smart thermostat and ENERGY STAR features for comfort and efficiency. Northwoods puts parks, nature trails, shopping, dining, schools, recreation facilities and public transit close at hand, with quick access to Highway 417. Kanata Business Park, the Kanata tech sector and DND are all nearby. Pre-construction: home not yet built.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$321,507
Land Transfer Taxes$4,513
Legal Fees (Est.)
$
Total cash required for closing$86,390

Total Monthly Obligation

$2,146/mo
Mortgage $1,621
Monthly Loss $1,720
Principal$427
Interest$1,195
Condo Fees$325
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.7%34
Cash-on-Cash
-0.8%6
5-Year IRR
15.1%71
10-Year IRR
14.6%
Returns Index
37.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
28/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,816/yr
NOI
$18,734/yr
Net Cash Flow
-$60/mo
Cash Margin
-2.6%3
Cash Flow Index
2.9/ 100
Risk Profile
Weight: 20%
DSCR
0.9624
LTV Ratio
80.0%18
Vacancy Buffer
4.4 mo76
Risk Index
39.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6537 Linseed Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.