6538 Linseed Road, Kanata

$393,058
6538 Linseed Road

$393,058

New
16d
Condo TownhouseStacked Townhouse

6538 Linseed Road, Kanata

Total Monthly Obligation $2,110

Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
16d
Score
27
Yield
6.8%
Cash on Cash
4.0%
Cap Rate
5.4%
5Y IRR
18.7%
10Y IRR
17.2%
Property Type-Condo Townhouse
MLS® Number-X13872458
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 7, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Maintenance-$325/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Forced Air (Other)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Vinyl Siding
Possession-May 12, 2027
Neighbourhood-9009 - Kanata - Rural Kanata (Central)
Title-Residential Condo & Other

No agent assigned

Brand new, smart and stylish: meet Mattamy Home's Aster model, ready to make your own. This approx. 1,199 sq ft, 2 bedroom, 1.5 bathroom Mattamy townhome brings modern finishes and smart-home convenience to Kanata's growing Northwoods community. The main floor features luxury vinyl flooring through the kitchen, powder room and foyer, giving the space a clean, contemporary look. Upstairs, the primary bedroom offers a walk-in closet and its own private balcony, while the generously sized second bedroom also has a walk-in closet, a rare bonus. A full bathroom and upper-level laundry complete this floor, so no more carrying laundry up and down the stairs, with ceramic tile in the bathrooms and finished laundry room. Make it yours by choosing from Mattamy's curated design packages. Smart extras add real value: one parking space, air conditioning, an ecobee smart thermostat, smart electronic front door lock, smart light switch at the front entry, ENERGY STAR features and a three-appliance voucher. Close to schools, shopping, dining, cafes and public transit, with Kanata Business Park, the Kanata tech sector and DND all nearby. Pre-construction: home not yet built.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$314,446
Land Transfer Taxes$4,371
Legal Fees (Est.)
$
Total cash required for closing$84,483

Total Monthly Obligation

$2,110/mo
Mortgage $1,585
Monthly Loss $1,693
Principal$417
Interest$1,168
Condo Fees$325
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.5%32
Cash-on-Cash
-1.6%5
5-Year IRR
14.5%68
10-Year IRR
14.2%
Returns Index
35.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
27/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,664/yr
NOI
$17,698/yr
Net Cash Flow
-$111/mo
Cash Margin
-5.0%2
Cash Flow Index
1.8/ 100
Risk Profile
Weight: 20%
DSCR
0.9322
LTV Ratio
80.0%18
Vacancy Buffer
4.5 mo77
Risk Index
39.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6538 Linseed Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.