3032 Doyle Drive, London South

$799,000
3032 Doyle Drive

$799,000

New
16d
Detached2-Storey

3032 Doyle Drive, London South

Total Monthly Obligation $4,073

HausQ Valuation Report
Beds
4
Baths
4
Park
4
Sqft
2000-2500
DOM
16d
Score
17
Yield
4.3%
Cash on Cash
-6.1%
Cap Rate
3.3%
5Y IRR
10.8%
10Y IRR
10.8%
Property Type-Detached
MLS® Number-X13872646
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-37.84 × 101.84 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$5,699.47 (2026)
Parking-6 - Attached
Basement-Separate Entrance, Unfinished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/MIRACLE REALTY LTD
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-South U
Title-Residential Freehold

No agent assigned

Freshly Painted & Move-In Ready! Welcome to Victoria Flats, a sought-after community in Southeast London, located in a quiet, family-friendly neighbourhood just minutes from Highway 401. Built by Carnaby Homes, this impressive "Platinum" model offers approximately 2225 sq. ft. of living space with 4 spacious bedrooms, including a primary bedroom with private ensuite, and 3.5 bathrooms. Features include an elegant double-door entry, 9-foot main-floor ceilings, granite countertops, beautiful maple cabinetry, oak staircase and quality finishes throughout. Freshly painted and ready to enjoy, this home offers comfort, style and convenience close to schools, parks, shopping, transit and major routes. Don't miss this excellent opportunity your viewing today. book your viewing today.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,200
Land Transfer Taxes$12,455
Legal Fees (Est.)
$
Total cash required for closing$173,755

Total Monthly Obligation

$4,073/mo
Mortgage $3,223
Monthly Loss $3,225
Principal$848
Interest$2,375
Property Tax$475
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.4%1
5-Year IRR
7.4%20
10-Year IRR
8.6%
Returns Index
11.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,428/yr
NOI
$20,786/yr
Net Cash Flow
-$1,491/mo
Cash Margin
-52.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.545
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
20.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3032 Doyle Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.