3 Sandwell Crescent, Kanata

$749,900
3 Sandwell Crescent

$749,900

New
16d
DetachedBungalow

3 Sandwell Crescent, Kanata

Total Monthly Obligation $3,849

Beds
4
Baths
2
Park
4
Sqft
700-1100
DOM
16d
Score
17
Yield
4.2%
Cash on Cash
-6.8%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.4%
Property Type-Detached
MLS® Number-X13872816
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-75 × 100 ft
Listed on site-Oct 7, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,387 (2026)
Parking-6 - Attached
Basement-Partially Finished
Heating-Forced Air (Ground Source)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick, Wood
Roof-Metal, Asphalt Rolled
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-9001 - Kanata - Beaverbrook
Title-Residential Freehold

No agent assigned

A rare opportunity to make your mark in Beaverbrook! This distinctive 4-bedroom, 2-bathroom split-level home sits on a desirable corner lot and offers an exceptional combination of space, location and history. The main-floor family room addition creates a generous space for everyday living and entertaining, while the detached garage adds valuable convenience. The lower level features a two person soaker tub and a recroom area. Perhaps most remarkable is the home's pioneering energy story: featuring a ground-source heat pump reported to be the first installation of its kind in a Canadian residential home eliminating the need for gas-fired equipment in the home. This property was designed as a Net Zero home decades ahead of its time with Low-E argon windows, and a steel roof adds durability and long-term appeal. For buyers looking to enter one of Ottawa's most established neighbourhoods and put their own stamp on a home, this is an exciting opportunity to customize the space to your own style and vision. Surrounded by Beaverbrook's mature streets, parks, pathways and nearby amenities, 3 Sandwell Crescent offers the chance to create something special in a neighbourhood where opportunities like this are increasingly rare.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,920
Land Transfer Taxes$11,473
Legal Fees (Est.)
$
Total cash required for closing$162,953

Total Monthly Obligation

$3,849/mo
Mortgage $3,025
Monthly Loss $3,053
Principal$796
Interest$2,229
Property Tax$449
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.2%0
5-Year IRR
6.8%17
10-Year IRR
8.1%
Returns Index
10.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,200/yr
NOI
$18,193/yr
Net Cash Flow
-$1,509/mo
Cash Margin
-58.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
21.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3 Sandwell Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.