284 Cedar Crescent, Cambridge

$664,900
284 Cedar Crescent

$664,900

New
16d
DetachedBungalow

284 Cedar Crescent, Cambridge

Total Monthly Obligation $3,420

Beds
4
Baths
2
Park
3
Sqft
1100-1500
DOM
16d
Score
18
Yield
4.7%
Cash on Cash
-4.3%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
11.9%
Property Type-Detached
MLS® Number-X13872910
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-74.45 × 152.5 ft
Listed on site-Oct 7, 2026
Style-Bungalow
Building Type-Detached
Age-31-50
Taxes-$4,355.08 (2026)
Parking-3 - None
Basement-Finished, Separate Entrance, Full
Heating-Forced Air (Gas)
Brokerage-ROYAL CANADIAN REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Title-Residential Freehold

No agent assigned

WELCOME TO THIS BEAUTIFULLY UPDATED BUNGALOW, NESTLED ON A QUIET COURT AND SET ON A GENEROUS 74.45*152.50 LOT IN A DESIRABLE CAMBRIDGE LOCATION! OFFERING OVER 2,000 SQ. FT. OF FINISHED LIVING SPACE, THIS HOME OFFERS THE PERFECT BLEND OF STYLE, SPACE, AND FUNCTIONALITY FOR FAMILIES, MULTI-GENERATIONAL LIVING, OR THOSE LOOKING FOR EXTRA SPACE********BRIGHT AND INVITING MAIN FLOOR FEATURES LARGE WINDOWS, PREMIUM VINYL FLOORING, AND POT LIGHTS THROUGHOUT THE SPACIOUS LIVING AREA. THE UPDATED KITCHEN OFFERS AMPLE CABINETRY, QUARTZ COUNTERTOPS, AND STAINLESS-STEEL APPLIANCES, PERFECT FOR EVERYDAY LIVING AND ENTERTAINING********SPACIOUS DINING AREA PROVIDES PLENTY OF ROOM FOR FAMILY MEALS AND GATHERINGS. THE MAIN LEVEL ALSO FEATURES 3 GENEROUSLY SIZED BEDROOMS AND A 4-PIECE BATHROOM**********THE FINISHED LOWER LEVEL ADDS EXCEPTIONAL VERSATILITY WITH A SECOND KITCHEN, 3-PIECE BATHROOM, SPACIOUS FAMILY ROOM, AND ADDITIONAL BEDROOM. PERFECT FOR EXTENDED FAMILY, GUESTS, A TEENAGER'S RETREAT, OR ADDITIONAL LIVING SPACE**********STEP OUTSIDE TO YOUR PRIVATE BACKYARD SURROUNDED BY MATURE TREES, OFFERING A PEACEFUL SETTING TO RELAX, ENTERTAIN, AND ENJOY THE OUTDOORS. THE LARGE LOT AND QUIET COURT LOCATION MAKE THIS A RARE OPPORTUNITY**********A MOVE-IN-READY HOME OFFERING MODERN UPDATES, GENEROUS LIVING SPACE, A VERSATILE LOWER LEVEL, AND A PRIVATE BACKYARD. DON'T MISS YOUR OPPORTUNITY TO MAKE 284 CEDAR CRESCENT YOUR NEW HOME.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$531,920
Land Transfer Taxes$9,773
Legal Fees (Est.)
$
Total cash required for closing$144,253

Total Monthly Obligation

$3,420/mo
Mortgage $2,682
Monthly Loss $2,714
Principal$706
Interest$1,976
Property Tax$363
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.1%1
5-Year IRR
8.5%26
10-Year IRR
9.4%
Returns Index
14.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,164/yr
NOI
$19,193/yr
Net Cash Flow
-$1,083/mo
Cash Margin
-41.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
23.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 284 Cedar Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.