149 Grenadier Drive, Kingston

$579,900
149 Grenadier Drive

$579,900

New
16d
Detached2-Storey

149 Grenadier Drive, Kingston

Total Monthly Obligation $3,034

Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
16d
Score
22
Yield
5.7%
Cash on Cash
0.3%
Cap Rate
4.6%
5Y IRR
15.8%
10Y IRR
14.8%
Property Type-Detached
MLS® Number-X13873032
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-34.44 × 108.2 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$3,837.04 (2025)
Parking-3 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX RISE EXECUTIVES, BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-Inground, Salt
Facing-South
Exterior-Vinyl Siding, Brick
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-13 - Kingston East (Incl Barret Crt)
Title-Residential Freehold

No agent assigned

Welcome to 149 Grenadier Drive in Kingston's sought-after Greenwood Park neighbourhood. This well-maintained 3-bedroom home offers a functional layout, plenty of living space, and a fantastic private backyard with a heated in-ground pool for long seasonal enjoyment! The main level features a welcoming foyer, bright living and dining areas, a convenient 2-piece powder room, and a bright, open kitchen with patio doors leading directly to a backyard oasis. Upstairs you'll find three comfortable bedrooms and a 4-piece bathroom. The finished lower level adds valuable, living space with a large rec room, good storage, and a spacious laundry room. Finally on this level, is a beautiful, cedar sauna! It's just the room you'll appreciate to accentuate your wellness routine and to soothe an aching muscle or two. Outside is where this property truly shines. The fully-fenced backyard is surrounded by private, mature greenery and features a salt system inground pool, extensive interlocking patio throughout, and an elevated deck- all creating an exclusive setting for entertaining and to enjoy the summer months right into the Fall. The pool also features a new heater and a new cover, both added in 2025. Pool filter & salt system (2020) & new A/C (2020).This home is complete with an attached garage with loft storage. It's conveniently located close to CFB Kingston, many schools, parks, walking trails, and East-end amenities. This is a great opportunity to get into one of Kingston's most popular family neighbourhoods.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$463,920
Land Transfer Taxes$8,073
Legal Fees (Est.)
$
Total cash required for closing$125,553

Total Monthly Obligation

$3,034/mo
Mortgage $2,339
Monthly Loss $2,418
Principal$616
Interest$1,724
Property Tax$320
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.2%2
5-Year IRR
11.6%47
10-Year IRR
11.8%
Returns Index
24.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,240/yr
NOI
$21,579/yr
Net Cash Flow
-$541/mo
Cash Margin
-19.5%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7713
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo53
Risk Index
28.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 149 Grenadier Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.