850 Tavistock Road, Britannia Heights - Queensway Terrace N and Area

$899,990
850 Tavistock Road

$899,990

New
16d
Semi-Detached 2-Storey

850 Tavistock Road, Britannia Heights - Queensway Terrace N and Area

Total Monthly Obligation $4,489

Beds
4
Baths
3
Park
1
Sqft
2000-2500
DOM
16d
Score
21
Yield
5.7%
Cash on Cash
0.5%
Cap Rate
4.7%
5Y IRR
16.0%
10Y IRR
15.0%
Property Type-Semi-Detached
MLS® Number-X13873034
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-25.97 × 100.13 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$5,800 (2026)
Parking-2 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE INTEGRITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Vinyl Siding, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-6203 - Queensway Terrace North
Title-Residential Freehold

No agent assigned

Excellent Value for a modern 4 Bedroom, 3 Bathroom Home! Discover one of Ottawa's Most Sought-After Communities! This exceptional residence combines luxurious finishes, thoughtful design, and an unbeatable location. The main level features a modern open-concept layout and a recently upgraded kitchen with quartz countertops, shaker cabinetry, stainless steel appliances, and a walk-in pantry. The spacious living room offers a gas fireplace, elegant millwork, and California shutters, while the bright dining room overlooks the beautifully landscaped backyard. Rich oak hardwood flooring flows throughout, including the custom staircase leading to the second level. Here, you'll find 4 spacious bedrooms-a rare and highly desirable feature. The impressive primary suite includes a luxurious 5-piece ensuite and walk-in closet. Three additional generous bedrooms offer excellent flexibility for family, guests, or a home office. A second full bathroom and convenient second-floor laundry complete this level.The lower level features a fantastic recreation room with high ceilings, pot lights, ample storage, and bathroom rough-in. Additional highlights include custom millwork and shelving, premium window coverings, and built-in speakers. Step outside to enjoy the fantastic deck with a natural gas bbq connection-perfect for summer entertaining. Nature lovers will appreciate being just steps from Elmhurst Park, Frank Ryan Park, the Ottawa River Pathway, and Britannia Beach. Walking distance to LRT Phase 2 at Lincoln Fields will make getting around the city a breeze. Enjoy easy access to Farm Boy, Shoppers Drug Mart, Canadian Tire, Altea, Hwy 417 & 416, the Parkway, and much more. A beautifully appointed home offering modern comfort, exceptional functionality, and a prime location. Schedule your private viewing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,992
Land Transfer Taxes$14,475
Legal Fees (Est.)
$
Total cash required for closing$195,973

Total Monthly Obligation

$4,489/mo
Mortgage $3,630
Monthly Loss $3,533
Principal$955
Interest$2,675
Property Tax$483
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-4.1%3
5-Year IRR
12.4%53
10-Year IRR
12.5%
Returns Index
27.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$51,120/yr
NOI
$35,708/yr
Net Cash Flow
-$655/mo
Cash Margin
-15.4%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.8215
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
22.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 850 Tavistock Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.