682 PRINCESS Avenue, London East

$449,000
682 PRINCESS Avenue

$449,000

New
16d
DetachedBungalow

682 PRINCESS Avenue, London East

Total Monthly Obligation $2,562

Beds
2
Baths
1
Park
4
Sqft
700-1100
DOM
16d
Score
22
Yield
6.2%
Cash on Cash
0.5%
Cap Rate
4.7%
5Y IRR
15.9%
10Y IRR
14.9%
Property Type-Detached
MLS® Number-X13873136
Beds-2
Bathrooms-1
Size-700-1100 sqft
Lot Size-33 × 116 ft
Listed on site-Oct 7, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,505.16 (2026)
Parking-5 - Detached
Basement-Separate Entrance, Unfinished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 FIRST CANADIAN CORP
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Vinyl Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-East G
Title-Residential Freehold

No agent assigned

Welcome to 682 Princess Avenue, a charming bungalow in the heart of Old East Village. Offering approximately 1,057 sq. ft. of main-floor living space, this bright and inviting 2-bedroom home blends classic character with thoughtful updates. Impressive 10-ft ceilings and an open-concept layout create a wonderful sense of space, complemented by updated vinyl flooring and baseboards throughout (2023). The spacious kitchen features ample cabinetry and counter space, stainless steel appliances, and 2024 updates including a new countertop, sink, faucet and backsplash. The beautifully renovated bathroom (2024), convenient main-floor laundry and generous bedroom closets with custom organizers add to the home's everyday functionality. A separate entrance leads to the full 1,057 sq. ft. unfinished basement with a large open layout, offering excellent storage, workspace and future potential. Outside, enjoy a deep 116-ft lot, a private driveway with parking for up to four vehicles, a welcoming covered front porch, and a detached extra-long garage/workshop with a new garage roof (2024). Conveniently located close to downtown, parks, public transit and neighbourhood amenities, this move-in-ready home is a wonderful opportunity to enjoy the character and lifestyle of Old East Village.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,200
Land Transfer Taxes$5,455
Legal Fees (Est.)
$
Total cash required for closing$96,755

Total Monthly Obligation

$2,562/mo
Mortgage $1,811
Monthly Loss $2,085
Principal$477
Interest$1,335
Property Tax$375
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.9%2
5-Year IRR
11.1%43
10-Year IRR
11.6%
Returns Index
22.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,864/yr
NOI
$16,072/yr
Net Cash Flow
-$472/mo
Cash Margin
-20.3%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7411
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo64
Risk Index
31.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 682 PRINCESS Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.