1195 4th Avenue W, Owen Sound

$499,900
1195 4th Avenue W

$499,900

New
16d
DetachedBungalow

1195 4th Avenue W, Owen Sound

Total Monthly Obligation $2,738

Beds
3
Baths
2
Park
3
Sqft
1100-1500
DOM
16d
Score
24
Yield
6.5%
Cash on Cash
2.7%
Cap Rate
5.2%
5Y IRR
17.7%
10Y IRR
16.3%
Property Type-Detached
MLS® Number-X13873156
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-66 × 100 ft
Listed on site-Oct 7, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,162 (2025)
Parking-4 - Detached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX Grey Bruce Realty Inc.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Owen Sound
Title-Residential Freehold

No agent assigned

Solid brick bungalow in an established, sought-after neighbourhood, offering the perfect blend of comfort, location and opportunity. Immaculately maintained and lovingly cared for, this 3-bedroom, 2-full-bathroom home features updated windows throughout, central air and forced-air natural gas heating. The main level offers a comfortable layout and a wonderful three-season sunroom - a great spot to relax and enjoy the changing seasons. Downstairs, the large recreation room with gas fireplace provides plenty of space for family movie nights, hobbies or entertaining. Outside, enjoy a manageable lot with a private backyard area and detached garage. The location is hard to beat - walk to downtown, parks, playgrounds, the waterfront and Kelso Beach, all while enjoying the quiet feel of a mature residential neighbourhood. A clean, solid and exceptionally well-cared-for home in a fantastic location, ready to be enjoyed and made your own.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,920
Land Transfer Taxes$6,473
Legal Fees (Est.)
$
Total cash required for closing$107,953

Total Monthly Obligation

$2,738/mo
Mortgage $2,016
Monthly Loss $2,208
Principal$531
Interest$1,486
Property Tax$347
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.4%3
5-Year IRR
13.0%57
10-Year IRR
13.0%
Returns Index
29.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,400/yr
NOI
$20,498/yr
Net Cash Flow
-$308/mo
Cash Margin
-11.4%1
Cash Flow Index
0.5/ 100
Risk Profile
Weight: 20%
DSCR
0.8517
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo59
Risk Index
31.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1195 4th Avenue W

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.