11 Arbourvale Common, St. Catharines

$1,150,000
11 Arbourvale Common

$1,150,000

New
16d
Condo Townhouse2-Storey

11 Arbourvale Common, St. Catharines

Total Monthly Obligation $6,017

Bed+Den
4+1
Baths
5
Park
1
Sqft
2250-2499
DOM
16d
Score
16
Yield
4.3%
Cash on Cash
-8.1%
Cap Rate
2.9%
5Y IRR
9.2%
10Y IRR
9.6%
Property Type-Condo Townhouse
MLS® Number-X13873236
Bed+Den-4+1
Bathrooms-5
Size-2250-2499 sqft
Lot Size-300.8 sqft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-0-5
Taxes-$9,634.35 (2026)
Maintenance-$375/mo
Locker-None
Parking-2 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-MCGARR REALTY CORP, BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-Living Room, Natural Gas
Pool-None
Exterior-Stone, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Poured Concrete
Possession-Flexible
Neighbourhood-461 - Glendale/Glenridge
Title-Residential Condo & Other

No agent assigned

Exquisite and upscale home in a quiet south end alcove but also close to world class golfing, shopping and dining. Over 3000 sqft of pristine and stunning finishes. Spacious main floor primary suite with walk-in closet and 4pc ensuite with sperate soaker tub and glass shower. Open living, dining and gourmet kitchen with Wolf 6 burner gas stove, Bosch dishwasher, Bosch double oven, Bosch coffee espresso machine, and wine fridge. Additional fridge and freezer drawers to the left of dishwasher. Gather around the 9.6 x 5.3 island or use the more formal dining area with walk out to a spacious private composite deck. The main living area has a 2 storey vaulted ceiling and gas fireplace. A main floor laundry and powder room finish this level. A grand staircase leads to the upper level with a look out over the main floor. One bedroom offers a coffered ceiling and the other bedroom features a glass wall giving you the option of using this room for a variety of uses. A walk-in closet and 10 x 7.9 3pc bathroom finishes this level. The lower level is fully finished with a bedroom with 3 pc ensuite, walk-in closet, R.I. for laundry, 2pc and an open family room with wet bar plus a large office or work out space. Extras include all window coverings, exquisite lights, 8 appliances, Luxaire furnace, Lifebreath purifier on furnace, filtered water, coffered and vaulted ceilings, embossed wallpapers, 2 ensuites, up to 4 bedrooms, laundry on 2 levels, high baseboards, curved wall edges, 1 1/2 garage, end townhome. Exceptional value. Condo fees also includes full use of the building amenities such as gym, library, lounge.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$920,000
Land Transfer Taxes$19,475
Legal Fees (Est.)
$
Total cash required for closing$250,975

Total Monthly Obligation

$6,017/mo
Mortgage $4,639
Monthly Loss $4,796
Principal$1,221
Interest$3,418
Property Tax$803
Condo Fees$375
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.4%0
5-Year IRR
6.7%17
10-Year IRR
8.1%
Returns Index
9.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,984/yr
NOI
$27,551/yr
Net Cash Flow
-$2,343/mo
Cash Margin
-57.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
15.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 11 Arbourvale Common

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.