180 George Street 1409, Lower Town - Sandy Hill

$441,000
180 George Street 1409

$441,000

New
16d
Condo ApartmentApartment

180 George Street 1409, Lower Town - Sandy Hill

Total Monthly Obligation $2,554

Beds
1
Baths
1
Park
1
Sqft
600-699
DOM
16d
Score
20
Yield
5.5%
Cash on Cash
-4.2%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
11.9%
Property Type-Condo Apartment
MLS® Number-X13873628
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1 (2026)
Maintenance-$575.42/mo
Locker-Owned
Parking-1 - Underground
Basement-Apartment
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Other
Neighbourhood-4001 - Lower Town/Byward Market
Title-Residential Condo & Other

No agent assigned

Welcome to Claridge Royale - Where Urban Convenience & Vibrant Market-Style Living Converge! Nestled at 180 George Street, this stunning 1-bedroom, 1-bathroom condominium offers an unparalleled lifestyle just steps from the University of Ottawa (uOttawa), the Rideau Centre, and Ottawa's historic ByWard Market. The Suite Features: Modern Design: A thoughtfully designed open-concept layout that feels both spacious and functional, accented by high-end finishes, quartz countertops, and premium flooring. Everyday Comforts: Convenient in-unit laundry, a contemporary three-piece bath, and a private balcony to take in the downtown vibe. Unmatched Building Perks & Security: Main Floor Metro grocery store: Enjoy ultimate winter convenience with a full-service Metro grocery store right on the main floor-your daily needs are literally at your doorstep. Resort-Style Amenities: Exclusive access to a heated indoor pool, boutique gym, landscaped rooftop terrace with BBQs, private movie theatre, executive boardroom, and a stylish lounge. Elite Security Infrastructure: Peace of mind with a 24-hour concierge desk, secure fob access at key entry points, a controlled intercom system, touch-screen entry, and closed-circuit television monitoring. Property Details: Available FROM November 1ST, 2026 Condo fees cover water and heating. Includes Premium Underground Parking (D24) and Storage Locker (D261). Ideal for comfort, style, and accessible urban living. Book your showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$352,800
Land Transfer Taxes$5,295
Legal Fees (Est.)
$
Total cash required for closing$94,995

Total Monthly Obligation

$2,554/mo
Mortgage $1,779
Monthly Loss $2,086
Principal$468
Interest$1,311
Property Tax$0
Condo Fees$575
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.1%1
5-Year IRR
8.6%26
10-Year IRR
9.6%
Returns Index
14.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,432/yr
NOI
$12,683/yr
Net Cash Flow
-$722/mo
Cash Margin
-35.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo65
Risk Index
29.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 180 George Street 1409

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.