1099 Clonsilla Avenue 312A, Peterborough

$475,000
1099 Clonsilla Avenue 312A

$475,000

New
16d
Condo ApartmentApartment

1099 Clonsilla Avenue 312A, Peterborough

Total Monthly Obligation $3,166

Beds
2
Baths
2
Park
1
Sqft
1400-1599
DOM
16d
Score
57
Yield
11.0%
Cash on Cash
15.5%
Cap Rate
7.9%
5Y IRR
28.2%
10Y IRR
25.3%
Property Type-Condo Apartment
MLS® Number-X13873674
Beds-2
Bathrooms-2
Size-1400-1599 sqft
Lot Size-3.511 Acres
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Age-31-50
Taxes-$5,236.65 (2025)
Maintenance-$614.08/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Electric)
Brokerage-ROYAL LEPAGE PROALLIANCE REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Possession-Immediate
Neighbourhood-Otonabee Ward 1
Title-Residential Condo & Other

No agent assigned

Welcome to The Westwinds Peterborough, a desirable Kawartha Lakes Enclave. Ready for immediate occupancy, this top-floor corner suite offers 1,508 square feet of open-concept living, a generous size not always easy to find in Peterborough's condo market. With no neighbours above, this secluded end-unit offers abundant natural light, peaceful tree-top views, and a private balcony. Flexible as a two or three-bedroom layout, this suite offers the option of an oversized den in place of the third bedroom, along with a spacious breakfast room, ideal for entertaining or everyday living. Beautiful hardwood flooring runs throughout, a standout feature, as it's not always permitted in condo living, offering a warm, neutral palette that complements any décor. The galley kitchen is efficiently designed, with an adjoining breakfast nook overlooking the garden, perfect for quiet mornings. The primary suite features a private ensuite and one of the most impressive oversized walk-in closets you'll find in a condo. A second full bathroom and in-suite laundry add everyday convenience, while an oversized private storage room on the same third floor offers rare extra space. Parking is a breeze with secure, easily accessible underground parking, simply drive straight in to one of the best spots in the building. Bell Fibre installed, perfect for high-speed internet and streaming. This pet-friendly building is truly a lovely place to call home, with warm, welcoming neighbours who genuinely love living there. Residents enjoy a vibrant, friendly community and an active social calendar for those who wish to participate, along with exclusive amenities including an exercise room, workshop, gathering room, library, and beautifully landscaped gardens. Ample guest parking. Ideally located in west-central Peterborough, minutes from Peterborough Regional Hospital and steps from all amenities. A rare opportunity to own one of the city's most desirable condominium suites. Home inspected. Floor plans.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$380,000
Land Transfer Taxes$5,975
Legal Fees (Est.)
$
Total cash required for closing$102,475

Total Monthly Obligation

$3,166/mo
Mortgage $1,916
Monthly Loss $2,662
Principal$504
Interest$1,412
Property Tax$436
Condo Fees$614
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
6.8%59
Cash-on-Cash
8.9%43
5-Year IRR
23.2%97
10-Year IRR
21.7%
Returns Index
67.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeB
57/ 100
Fair•Hold / Negotiate

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$52,344/yr
NOI
$32,104/yr
Net Cash Flow
$759/mo
Cash Margin
17.4%62
Cash Flow Index
61.8/ 100
Risk Profile
Weight: 20%
DSCR
1.4064
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo49
Risk Index
43.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1099 Clonsilla Avenue 312A

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.