70 Brentwood Crescent, London North

$779,900
70 Brentwood Crescent

$779,900

New
16d
DetachedBungalow

70 Brentwood Crescent, London North

Total Monthly Obligation $4,017

Beds
5
Baths
3
Park
6
Sqft
1500-2000
DOM
16d
Score
18
Yield
4.7%
Cash on Cash
-4.6%
Cap Rate
3.6%
5Y IRR
11.9%
10Y IRR
11.7%
Property Type-Detached
MLS® Number-X13873886
Beds-5
Bathrooms-3
Size-1500-2000 sqft
Lot Size-68.98 × 159.89 ft
Listed on site-Oct 7, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$5,951 (2025)
Parking-6 - Attached
Basement-Apartment, Separate Entrance, Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX CENTRE CITY REALTY INC
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Wood, Electric
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-North J
Title-Residential Freehold

No agent assigned

Pristine in Orchard Park, this home will impress the most discerning buyer. From the wonderful location, just steps from Western's campus & many favourite amenities, to the impeccable care & high quality improvements completed throughout, this property makes for a slam dunk investment whether you're looking for a solid family home, incredible mortgage-helper option/multi-generational solution, or lucrative investment scenario. Handsome curb appeal includes a convenient double-wide driveway with room to park 6 vehicles. Covered porch adds dimension & protected entry, before discovering the warmth of the interior. Open concept kitchen features built-in double wall oven & fridge, double drawer dishwasher & custom live edge breakfast bar that divides the cozy living space. Wood burning fireplace with stone mantle, pot lighting, and California shutters are just some of the details to appreciate here. Comfortable dining area includes bonus pantry storage & chic electric fireplace feature to entertain in style. This space flows seamlessly to the FAMILY ROOM ADDITION, overlooking covered deck, spacious backyard, outdoor BBQ cut & landscaped yard. Three bedrooms, including primary with convenient access to the second bedroom should you wish easy tending to a baby or a space to prep & dress. Bonus 2PC ensuite with stacked laundry ensures convenient living. Family bathroom includes updated tiled shower & beautiful styling. Mudroom and converted garage storage ensures optimal organization. Back entrance to lower level leads to FULL SECONDARY SUITE that includes family room, kitchenette, two legal bedrooms, and full bathroom with jetted tub. Additional storage, second laundry room & cold room finishes off this well laid out & exceptionally utilized space. The backyard will bring all your entertainment dreams to life with covered porch, outdoor pergola & BBQ hut with sink & two large custom storage sheds. See documents for a long list of exceptional upgrades and improvements!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$623,920
Land Transfer Taxes$12,073
Legal Fees (Est.)
$
Total cash required for closing$169,553

Total Monthly Obligation

$4,017/mo
Mortgage $3,146
Monthly Loss $3,189
Principal$828
Interest$2,318
Property Tax$496
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.1%1
5-Year IRR
8.5%26
10-Year IRR
9.4%
Returns Index
14.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,588/yr
NOI
$22,478/yr
Net Cash Flow
-$1,273/mo
Cash Margin
-41.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
21.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 70 Brentwood Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.