18 KEYS Crescent, Guelph

$1,199,999
18 KEYS Crescent

$1,199,999

New
16d
DetachedBungalow

18 KEYS Crescent, Guelph

Total Monthly Obligation $5,836

Beds
4
Baths
4
Park
4
Sqft
1500-2000
DOM
16d
Score
15
Yield
3.3%
Cash on Cash
-10.0%
Cap Rate
2.4%
5Y IRR
7.8%
10Y IRR
8.5%
Property Type-Detached
MLS® Number-X13873954
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-39.37 × 104.99 ft
Listed on site-Oct 7, 2026
Style-Bungalow
Building Type-Detached
Age-16-30
Taxes-$7,442.15 (2026)
Parking-5 - Attached
Basement-Separate Entrance, Finished, Full, Apartment
Heating-Forced Air (Gas)
Brokerage-RE/MAX Real Estate Centre Inc
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Clairfields/Hanlon Business Park
Title-Residential Freehold

No agent assigned

18 Keys Cres is an elegantly finished 4-bdrm, 4-bathroom bungalow W/almost 3000sqft of beautifully designed living space W/legal bsmt apt, situated on quiet crescent in the heart of Guelph's sought-after south end! Timeless red brick exterior W/sleek black accents creates a polished elevated first impression. There is no walkway on driveway which allows parking for 4 cars. Inside the heart of the home is the open-concept living area designed for connection & entertaining. Upgraded custom kitchen W/white cabinetry W/crown moulding, quartz counters, stone backsplash, custom range hood, pot filler, S/S appliances & oversized island W/seating beneath elegant glass pendant lights. Kitchen flows seamlessly into great room where wide-plank flooring, elegant wall mouldings, oversized windows W/California shutters & gas fireplace create a space that feels refined & inviting. Formal dining room offers perfect setting for family dinners & hosting guests. Main-floor primary bdrm is a beautiful retreat W/custom B/I dresser wall, W/I closet & ensuite offering oversized vanity W/quartz counters & W/I shower. An add'l generously sized bdrm W/vaulted ceilings & arched window adds flexibility, while the main-floor laundry & modern 4pc bathroom complete this level. Downstairs you'll find a gorgeous registered legal 1-bdrm apartment W/incredible income potential helping cover almost $400K in mtg payments. The suite features full kitchen with S/S appliances & white cabinetry, living area W/gas fireplace, a large bdrm, 4pc bathroom & private laundry. Separate from the apartment, there is an add'l bdrm, 3pc bathroom & storage. Private backyard oasis is fully fenced & landscaped W/large deck for outdoor dining & relaxation. Just a few houses down from the entrance to Preservation Park's extensive trail network, you'll have acres o fbeautiful woods at your doorstep. Nearby you'll also find highly rated schools, parks, Pergola Commons, restaurants, fitness, movie theatre & easy access to 401

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,999
Land Transfer Taxes$20,475
Legal Fees (Est.)
$
Total cash required for closing$261,975

Total Monthly Obligation

$5,836/mo
Mortgage $4,840
Monthly Loss $4,562
Principal$1,274
Interest$3,567
Property Tax$620
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.4%0
5-Year IRR
5.1%11
10-Year IRR
6.8%
Returns Index
6.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,372/yr
NOI
$23,493/yr
Net Cash Flow
-$2,883/mo
Cash Margin
-87.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.403
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
15.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 18 KEYS Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.