612 Clancy Street, Beacon Hill North - South and Area

$934,900
612 Clancy Street

$934,900

New
16d
Detached2-Storey

612 Clancy Street, Beacon Hill North - South and Area

Total Monthly Obligation $4,595

Beds
4
Baths
2
Park
4
Sqft
1500-2000
DOM
16d
Score
18
Yield
4.7%
Cash on Cash
-3.4%
Cap Rate
3.9%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Detached
MLS® Number-X13874000
Beds-4
Bathrooms-2
Size-1500-2000 sqft
Lot Size-65 × 100 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,381.01 (2026)
Parking-5 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-To Be Arranged
Neighbourhood-2102 - Beacon Hill North
Title-Residential Freehold

No agent assigned

Welcome to this beautifully updated 4 bedroom detached single family home, ideally situated on a large corner lot in one of Ottawa's most sought-after neighbourhoods, just around the corner from prestigious Rothwell Heights. This home is move-in ready with numerous updates throughout. The spacious main level features inviting living & dining areas and a fully renovated kitchen offering abundant cabinetry, pantry storage and generous granite counter space. Stainless steel appliances include a double-oven stove, while the large double undermount sink overlooks the family room, creating a bright, connected space for everyday living and entertaining. The family room overlooks the backyard and provides convenient direct access to the outdoor space. The second level offers four bedrooms and a full bathroom. Hardwood and laminate flooring flow throughout the home, complemented by fresh paint and updated trim. The full unfinished basement provides excellent additional storage and future potential, with laundry facilities and a fully operational standalone shower stall already in place - ready for your personal touch. Enjoy the outdoors on the spacious corner lot, featuring a fully fenced backyard with mature trees offering privacy, an interlock patio and extensive stone landscaping. With minimal grass to maintain, the yard is ideal for easy-care living and entertaining. A large custom shed provides additional storage, while the attached single garage offers convenient direct access to the backyard. The welcoming front porch, mature trees and attractive stone landscaping add to the home's curb appeal, while the full interlock driveway provides ample parking. Located in a fantastic family-friendly neighbourhood close to public transit, parks, schools, Richcraft Sensplex and numerous amenities, with the Ottawa River also just a short distance away. A great opportunity to enjoy a spacious, updated home on a beautiful lot in an established and highly desirable Ottawa location!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$747,920
Land Transfer Taxes$15,173
Legal Fees (Est.)
$
Total cash required for closing$203,653

Total Monthly Obligation

$4,595/mo
Mortgage $3,771
Monthly Loss $3,602
Principal$992
Interest$2,779
Property Tax$448
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.6%1
5-Year IRR
9.6%33
10-Year IRR
10.3%
Returns Index
17.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,304/yr
NOI
$29,993/yr
Net Cash Flow
-$1,272/mo
Cash Margin
-34.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
19.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 612 Clancy Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.