5410 Old Richmond Road, Bells Corners and South to Fallowfield

$1,120,000
5410 Old Richmond Road

$1,120,000

New
16d
DetachedSidesplit

5410 Old Richmond Road, Bells Corners and South to Fallowfield

Total Monthly Obligation $5,276

Beds
4
Baths
3
Park
5
Sqft
2000-2500
DOM
16d
Score
16
Yield
3.8%
Cash on Cash
-6.6%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.5%
Property Type-Detached
MLS® Number-X13874016
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-134 × 165 ft
Listed on site-Oct 7, 2026
Style-Sidesplit
Building Type-Detached
Taxes-$4,593.96 (2026)
Parking-7 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Wood Stove
Pool-Inground
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-TBD
Neighbourhood-7807 - Fallowfield
Title-Residential Freehold

No agent assigned

Welcome to your private retreat at 5410 Old Richmond Road, where country charm meets modern versatility. Set on a beautifully landscaped and treed 134' x 165' lot in sought-after Fallowfield, this spacious 4-bedroom, 3-bathroom detached sidesplit offers the perfect blend of peaceful country living and everyday convenience. Designed with both family living and entertaining in mind, the updated kitchen features stainless steel appliances and flows seamlessly into the inviting family room, which opens onto the backyard deck-an ideal setting for summer gatherings with family and friends. A main-floor bedroom, conveniently located just steps from a full bathroom, offers excellent flexibility for multi-generational living or overnight guests, while main-level laundry adds everyday convenience. Upstairs, a separate staircase leads to a bright and versatile bonus space that can easily adapt to your needs as a home office, playroom, media room, or additional bedroom. Two of the second-level bedrooms feature walk-in closets, while the beautifully updated bathrooms add a fresh, modern touch. The lower level provides even more room to spread out, featuring a spacious recreation room complete with a wood-burning stove, a dedicated study area, and ample storage space. Step outside and enjoy your own private backyard oasis. The heated in-ground pool invites you to make the most of warm summer days, while mature trees and shaded spaces create a peaceful setting to relax and unwind. The front deck and veranda offer the ideal space to unplug and enjoy picture perfect sunsets. A massive double-car garage, parking for up to 7 vehicles, and energy-efficient forced-air and heat-pump systems complete the package. With generous living space, exceptional flexibility, and a private 0.51-acre setting, 5410 Old Richmond Road is a home designed to grow with you.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$896,000
Land Transfer Taxes$18,875
Legal Fees (Est.)
$
Total cash required for closing$244,375

Total Monthly Obligation

$5,276/mo
Mortgage $4,518
Monthly Loss $4,087
Principal$1,189
Interest$3,329
Property Tax$383
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.3%1
5-Year IRR
7.5%21
10-Year IRR
8.6%
Returns Index
11.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,900/yr
NOI
$29,516/yr
Net Cash Flow
-$2,058/mo
Cash Margin
-57.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
17.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5410 Old Richmond Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.