1202 Montblanc Crescent, Russell

$699,900
1202 Montblanc Crescent

$699,900

New
16d
Detached2-Storey

1202 Montblanc Crescent, Russell

Total Monthly Obligation $3,582

Beds
4
Baths
4
Park
4
Sqft
1500-2000
DOM
16d
Score
19
Yield
4.8%
Cash on Cash
-3.7%
Cap Rate
3.8%
5Y IRR
12.6%
10Y IRR
12.3%
Property Type-Detached
MLS® Number-X13874024
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-35 × 110 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,602 (2025)
Parking-5 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Living Room
Pool-None
Facing-East
Exterior-Vinyl Siding, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flex
Neighbourhood-602 - Embrun
Title-Residential Freehold

No agent assigned

OPEN HOUSE SAT OCT 24, 2-4pm Welcome to refined suburban luxury in one of Embrun's most sought-after enclaves. Boasting over $100,000 in premium upgrades and backed by remaining Tarion warranty coverage, this expanded, turn-key residence offers a flawless blend of timeless architectural elegance and effortless modern living. From the moment you step inside, the home envelops you in light and sophistication. An expanded floor plan maximizes every square foot, framing soaring, sun-drenched interiors with expansive windows and seamless open-concept flow. Upfront, a dedicated main-floor office provides the ultimate quiet space for remote work, complemented by a discreet guest powder room. At the heart of the home lies a chef's kitchen designed to inspire, where classic style meets everyday warmth. Crisp white cabinetry pairs harmoniously with soft pastel accents, lustrous quartz countertops, a spacious walk-in pantry, and high-end appliances, creating a captivating backdrop for hosting intimate dinner parties or sharing morning coffee. Ascend the staircase to a thoughtfully curated upper level featuring three oversized bedrooms. The primary retreat serves as a private oasis, complete with an expansive walk-in closet and a spa-inspired ensuite featuring dual vanities and a sleek walk-in shower.The fully finished lower level extends your living domain, offering a versatile media lounge, a private guest bedroom, and a full four-piece bath-ideal for overnight visitors or growing families.Outdoors, your private sanctuary awaits. Unwind on the expansive entertainment deck overlooking a generous backyard framed by lush green space and thoughtful storage. Complete with an attached garage and an effortless commute to Ottawa, this meticulously crafted home isn't just a place to live; it's the lifestyle you've been waiting for. With the level of upgrades this home has - it is priced to sell! Don't miss out, book your showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,582/mo
Mortgage $2,823
Monthly Loss $2,839
Principal$743
Interest$2,080
Property Tax$384
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.5%1
5-Year IRR
9.0%29
10-Year IRR
9.8%
Returns Index
15.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,600/yr
NOI
$21,138/yr
Net Cash Flow
-$1,062/mo
Cash Margin
-37.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.628
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
23.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1202 Montblanc Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.