71 Wyndham Street S 1104, Guelph

$1,749,900
71 Wyndham Street S 1104

$1,749,900

New
16d
Condo Apartment2-Storey

71 Wyndham Street S 1104, Guelph

Total Monthly Obligation $9,727

Beds
3
Baths
3
Park
2
Sqft
2500-2749
DOM
16d
Score
14
Yield
4.2%
Cash on Cash
-10.5%
Cap Rate
2.3%
5Y IRR
7.4%
10Y IRR
8.2%
Property Type-Condo Apartment
MLS® Number-X13874034
Beds-3
Bathrooms-3
Size-2500-2749 sqft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Condo Apartment
Age-0-5
Taxes-$9,429.71 (2026)
Maintenance-$1,682.37/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX Real Estate Centre Inc
Cooling-Central Air
Laundry-Yes
Fireplace-Family Room, Electric
Pool-None
Exterior-Brick, Stucco (Plaster)
Roof-Flat
Foundation-Poured Concrete
Possession-Flexible
Neighbourhood-Downtown
Title-Residential Condo & Other

No agent assigned

Wow! There is nothing else like this marquee condo in Guelph! Unique 2 storey corner unit with premium SW exposure. The layout presents more like a traditional home than a condo featuring a massive 2710 sq ft, 3 bdrms, 2.5 baths, & 2 large flex spaces. Floor to ceiling windows plus an additional 565 sq ft terrace/balcony space put the river, parklands, covered bridge, Cutten Club & basilica views on full display. Nearly $150,000 in upgrades makes the interior just as remarkable as the views. 2 storey foyer with oak staircase & cascading RH crystal chandelier welcomes you in. Luxury custom chef's kitchen featuring premium built-in appliances (see attachment for details), large island, & butler's pantry with granite counters/ backsplash provide the tools to cook & entertain on a grand scale. Expansive open LR/DR includes oversized fireplace, stunning views plus access to outdoor spaces. 3 outdoor entries on this level offer space for gardening, sun/sunsets, outdoor dining & relaxation. Downstairs flex space would make a great den or formal dining room. Upstairs primary bdrm offers a fireplace, his-&-hers closets & sliding door to private balcony. Ensuite W/dbl vanity, granite counters, soaker tub & glass shower. 2 add'l bdrms offer large windows W/beautiful views, plus a 4pc bath & laundry. Upstairs light-filled flex space would make a great office, gym or relaxation space. Generous wall space throughout unit to accommodate art & statement furniture. Ample storage including 2 W/I storage spaces, linen closet plus separate large storage locker. 2 ground floor parking spaces (one oversized). Well appointed building amenities include gym, 2 lounges W/bars & billiards, library, golf simulator & guest suite. Walking distance to parks, GO train and downtown amenities. Pet friendly. Come see how this downsizers' dream (but family friendly unit) can meet your every need! Photos have been virtually staged

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,399,920
Land Transfer Taxes$31,473
Legal Fees (Est.)
$
Total cash required for closing$382,953

Total Monthly Obligation

$9,727/mo
Mortgage $7,059
Monthly Loss $7,869
Principal$1,857
Interest$5,201
Property Tax$786
Condo Fees$1,682
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.9%12
Cash-on-Cash
-13.5%0
5-Year IRR
5.1%11
10-Year IRR
6.9%
Returns Index
6.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$73,116/yr
NOI
$33,786/yr
Net Cash Flow
-$4,243/mo
Cash Margin
-69.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.403
LTV Ratio
80.0%18
Vacancy Buffer
1.0 mo17
Risk Index
12.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 71 Wyndham Street S 1104

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.