159 Estella Court, London South

$580,000
159 Estella Court

$580,000

New
16d
DetachedSidesplit

159 Estella Court, London South

Total Monthly Obligation $3,037

HausQ Valuation Report
Beds
4
Baths
2
Park
4
Sqft
700-1100
DOM
16d
Score
20
Yield
5.4%
Cash on Cash
-1.3%
Cap Rate
4.3%
5Y IRR
14.5%
10Y IRR
13.8%
Property Type-Detached
MLS® Number-X13874330
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-55 × 127 ft
Listed on site-Oct 7, 2026
Style-Sidesplit
Building Type-Detached
Taxes-$3,873.13 (2025)
Parking-5 - Carport
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX SARNIA REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Negotiable
Neighbourhood-South O
Title-Residential Freehold

No agent assigned

Welcome to your next chapter in this beautifully updated, move-in ready family home, perfectly situated on a quiet cul-de-sac in the highly sought-after Norton Estates neighbourhood. Designed with families in mind, this inviting 4-bedroom, 2-bathroom residence offers the ideal blend of comfort, style, and convenience. Step inside to discover a freshly painted interior in modern neutral tones, the home feels bright, welcoming, and ready for your personal touch .The thoughtfully designed layout features a cozy eat-in kitchen that serves as the heart of the home, ideal for busy mornings and relaxed family dinners. Downstairs, the finished basement expands your living space with a spacious family room featuring a cozy fireplace and 2 additional bedrooms. Recent upgrades, including a new furnace, A/C and roof (2020), brand-new laminate flooring throughout the lower level (2026) and vinyl windows ensuring peace of mind for years to come. Outside, enjoy a large backyard with sun deck ideal for summer BBQs and family fun. Just minutes from parks, schools, shopping, and quick highway access, this home offers unmatched convenience for today's busy families.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$464,000
Land Transfer Taxes$8,075
Legal Fees (Est.)
$
Total cash required for closing$125,575

Total Monthly Obligation

$3,037/mo
Mortgage $2,340
Monthly Loss $2,422
Principal$616
Interest$1,724
Property Tax$323
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.7%2
5-Year IRR
10.4%38
10-Year IRR
10.9%
Returns Index
20.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,236/yr
NOI
$19,739/yr
Net Cash Flow
-$695/mo
Cash Margin
-26.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo53
Risk Index
27.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 159 Estella Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.