571 Egret Way, Barrhaven

$1,074,000
571 Egret Way

$1,074,000

New
16d
Detached2-Storey

571 Egret Way, Barrhaven

Total Monthly Obligation $5,248

Beds
5
Baths
4
Park
4
Sqft
2500-3000
DOM
16d
Score
16
Yield
3.6%
Cash on Cash
-8.5%
Cap Rate
2.8%
5Y IRR
8.9%
10Y IRR
9.4%
Property Type-Detached
MLS® Number-X13874496
Beds-5
Bathrooms-4
Size-2500-3000 sqft
Lot Size-46.33 × 103.97 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,491 (2025)
Parking-6 - Attached
Basement-Full
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP - OTTAWA REALTY
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-Other
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-7711 - Barrhaven - Half Moon Bay
Title-Residential Freehold

No agent assigned

Welcome to 571 Egret Way, a beautifully upgraded luxurious 5-bedroom (4+1), 4-bathroom detached family home located in the desirable Half Moon Bay community of Barrhaven.This thoughtfully designed home offers spacious and elegant living spaces ideal for modern family life and entertaining. The main level features a bright open-concept layout anchored by a stunning chef-inspired kitchen with an oversized island, quality cabinetry, and stainless steel appliances, seamlessly connected to the expansive family room with gas fireplace. A formal dining room provides the perfect setting for hosting family gatherings and special occasions, while a dedicated main-floor home office offers an ideal space for working from home.The second level features four well-appointed bedrooms, including the impressive primary suite with walk-in closet and a luxurious 5-piece en-suite. A full bathroom and convenient second-floor laundry room complete this level. The professionally designed and finished basement with 9-foot ceilings adds exceptional living space and includes a fifth bedroom, full 4-piece bathroom, a spacious media room, and a recreation area currently used as a home gym, offering excellent flexibility for family living or guests.With approximately $200,000 in upgrades throughout the home, this beautifully maintained property offers both style and functionality in one of Barrhaven's most sought-after neighbourhoods. Conveniently located near parks, schools, shopping, restaurants, and transit, this home provides the perfect balance of comfort, space, and community living. ***Basement was professionally finished in 2024 for approximately $65,000. ***Please view video for virtual tour.****

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$859,200
Land Transfer Taxes$17,955
Legal Fees (Est.)
$
Total cash required for closing$234,255

Total Monthly Obligation

$5,248/mo
Mortgage $4,332
Monthly Loss $4,108
Principal$1,140
Interest$3,192
Property Tax$541
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.2%0
5-Year IRR
6.0%14
10-Year IRR
7.5%
Returns Index
8.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,700/yr
NOI
$23,839/yr
Net Cash Flow
-$2,346/mo
Cash Margin
-72.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
16.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 571 Egret Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.