555 Brittany Drive 104, Manor Park - Cardinal Glen and Area

$285,000
555 Brittany Drive 104

$285,000

New
16d
Condo ApartmentApartment

555 Brittany Drive 104, Manor Park - Cardinal Glen and Area

Total Monthly Obligation $17,891

Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
16d
Score
22
Yield
9.2%
Cash on Cash
-304.6%
Cap Rate
-60.9%
5Y IRR
119131465.1%
10Y IRR
1167294404.0%
Property Type-Condo Apartment
MLS® Number-X13874620
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$187,000 (2026)
Maintenance-$957.7/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-LOTFUL REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Stucco (Plaster)
Possession-Immediate
Neighbourhood-3103 - Viscount Alexander Park
Title-Residential Condo & Other

No agent assigned

Spacious 2-Bedroom, 2-Bathroom Condo with All-Inclusive Fees on Brittany DriveEnjoy comfortable, worry-free living in this spacious 2-bedroom, 2-bathroom condo in a well-maintained building on Brittany Drive.One of the biggest advantages is the all-inclusive condo fee, which covers electricity, heat, water, building insurance, and underground parking-providing excellent value and making monthly expenses easier to manage.The bright and spacious unit features a comfortable living room and dining area, an eat-in kitchen, two full bathrooms, and convenient in-unit storage. The kitchen and bathrooms have been updated with granite countertops and ceramic tile, while hardwood flooring throughout adds warmth and character.The building offers an excellent selection of amenities for residents to enjoy, including an outdoor pool, exercise room, sauna, party room, spacious laundry facilities, and library.Conveniently located close to public transit, shopping, restaurants, pharmacies, Montfort Hospital, and a variety of everyday amenities, this home offers an ideal combination of space, convenience, and value.Spacious, well-maintained, and exceptionally convenient-with major utilities and underground parking included in the condo fee. A great opportunity for buyers looking for comfort and value in a convenient Ottawa location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$228,000
Land Transfer Taxes$2,750
Legal Fees (Est.)
$
Total cash required for closing$61,250

Total Monthly Obligation

$17,891/mo
Mortgage $1,150
Monthly Loss $17,588
Principal$303
Interest$847
Property Tax$15,583
Condo Fees$958
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
-62.2%0
Cash-on-Cash
-311.8%0
5-Year IRR
500.0%100
10-Year IRR
500.0%
Returns Index
40.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,280/yr
NOI
-$177,240/yr
Net Cash Flow
-$15,920/mo
Cash Margin
-726.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
-12.850
LTV Ratio
80.0%18
Vacancy Buffer
0.6 mo12
Risk Index
10.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 555 Brittany Drive 104

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.