1472 County Rd 7 Road, Prince Edward County

$1,649,900
1472 County Rd 7 Road

$1,649,900

New
17d
Detached2-Storey

1472 County Rd 7 Road, Prince Edward County

Total Monthly Obligation $7,458

HausQ Valuation Report
Beds
4
Baths
2
Park
5
Sqft
2000-2500
DOM
17d
Score
14
Yield
2.3%
Cash on Cash
-12.6%
Cap Rate
1.9%
5Y IRR
5.7%
10Y IRR
7.0%
Property Type-Detached
MLS® Number-X13874794
Beds-4
Bathrooms-2
Size-2000-2500 sqft
Lot Size-1084 × 547 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Detached
Age-100+
Taxes-$5,137.05 (2025)
Parking-5 - None
Basement-Unfinished
Heating-Forced Air (Propane)
Brokerage-CHESTNUT PARK REAL ESTATE LIMITED
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Wood
Roof-Shingles
Foundation-Stone
Sewer-Septic
Possession-Flexible
Neighbourhood-North Marysburg Ward
Title-Residential Freehold

No agent assigned

Featured in House & Home, the Wilda Farmhouse is a truly magical Prince Edward County retreat, where this iconic 1850s farmhouse sits within 15+ acres of beautiful, private countryside with sweeping views toward the Bay of Quinte. Thoughtfully transformed into a playful yet sophisticated escape, the 4-bedroom home is filled with character-from soaring cathedral ceilings and original barn beams to richly layered interiors, curated vintage pieces and spaces designed for gathering. Outside, mature trees, open fields and expansive skies create an incredible sense of privacy and connection to the landscape, with deeded waterfront access completing the County experience. Offered fully furnished and turnkey, the home is also a licensed short-term rental with a strong income history. The property spans two separately deeded lots, with the additional parcel and its two striking barns offering even more privacy today and valuable flexibility for the future-to build, sell separately or simply keep as part of this remarkable property.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,319,920
Land Transfer Taxes$29,473
Legal Fees (Est.)
$
Total cash required for closing$360,953

Total Monthly Obligation

$7,458/mo
Mortgage $6,655
Monthly Loss $5,707
Principal$1,751
Interest$4,904
Property Tax$428
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.5%10
Cash-on-Cash
-15.4%0
5-Year IRR
3.5%7
10-Year IRR
5.5%
Returns Index
4.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,604/yr
NOI
$25,107/yr
Net Cash Flow
-$4,563/mo
Cash Margin
-141.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.312
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo21
Risk Index
13.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1472 County Rd 7 Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.