16 Haynes Court, Niagara-on-the-Lake

$649,900
16 Haynes Court

$649,900

New
15d
Semi-Detached 2-Storey

16 Haynes Court, Niagara-on-the-Lake

Total Monthly Obligation $3,319

Beds
5
Baths
4
Park
2
Sqft
1500-2000
DOM
15d
Score
19
Yield
4.9%
Cash on Cash
-3.1%
Cap Rate
3.9%
5Y IRR
13.1%
10Y IRR
12.7%
Property Type-Semi-Detached
MLS® Number-X13874880
Beds-5
Bathrooms-4
Size-1500-2000 sqft
Lot Size-25 × 113.48 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$3,871.66 (2026)
Parking-3 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-REVEL Realty Inc., Brokerage
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-107 - Glendale
Title-Residential Freehold

No agent assigned

Welcome to 16 Haynes Court! Bright, inviting and perfectly situated in Niagara-on-the-Lake's sought-after Niagara-on-the-Green community, this beautifully maintained home offers comfort, style and convenience. Steps from the Outlet Collection and Niagara College, surrounded by wineries, scenic trails and exceptional golf, this is peaceful living with everything close by. The community sits alongside Royal Niagara Golf Club, a 27-hole championship facility. A nearby trail connects the subdivision toward Niagara College and its winery, an easy walk from home. Step inside to a welcoming main floor designed for everyday living and entertaining. The open-concept layout seamlessly connects the living and dining areas, with a cozy gas fireplace creating a warm focal point. Glass-door built-in cabinetry enhances the dining area, adding character and functional storage. The kitchen offers plenty of cabinetry and excellent flow. A 2-piece powder room completes the main level. Upstairs, you'll find three spacious, bright bedrooms, laundry and two full bathrooms. The primary suite features an oversized walk-in closet with built-ins, a private ensuite and additional custom built-in cabinetry, providing generous storage and a polished, upscale feel. Both additional bedrooms feature built-in closets, maximizing usable space. The fully finished basement adds even more living space with a recreation room, two additional bedrooms and a full bathroom, offering flexibility for family, guests or additional living space. Outside, enjoy a fully fenced, hardscaped backyard with a shed and generous patio. The single-car attached garage features epoxy flooring, complemented by a two-car driveway. Upgrades include a roof replaced in 2022, a Bosch high-efficiency heat pump installed in 2023, and a new furnace installed in 2026. With Old Town nearby and quick QEW access, commuting and weekend getaways are a breeze. Meticulously maintained, 16 Haynes Court is a place to proudly call home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,920
Land Transfer Taxes$9,473
Legal Fees (Est.)
$
Total cash required for closing$140,953

Total Monthly Obligation

$3,319/mo
Mortgage $2,622
Monthly Loss $2,629
Principal$690
Interest$1,932
Property Tax$323
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.0%1
5-Year IRR
9.3%31
10-Year IRR
10.0%
Returns Index
16.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,776/yr
NOI
$20,227/yr
Net Cash Flow
-$936/mo
Cash Margin
-35.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
24.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 16 Haynes Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.