167 Arkell Road 15, Guelph

$645,000
167 Arkell Road 15

$645,000

Price Change
15d
Condo Townhouse2-Storey

167 Arkell Road 15, Guelph

Total Monthly Obligation $3,527

Beds
3
Baths
3
Park
1
Sqft
1400-1599
DOM
15d
Score
21
Yield
5.9%
Cash on Cash
-1.3%
Cap Rate
4.3%
5Y IRR
14.5%
10Y IRR
13.8%
Property Type-Condo Townhouse
MLS® Number-X13874908
Beds-3
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-11-15
Taxes-$5,738.52 (2026)
Maintenance-$247/mo
Locker-None
Parking-2 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX Real Estate Centre Inc
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Vinyl Siding, Brick Front
Foundation-Poured Concrete
Possession-Flexible
Neighbourhood-Kortright East
Title-Residential Condo & Other

No agent assigned

Quiet condo complex with incredibly low fees. This bright and spacious end-unit townhome offers a perfect blend of comfort and convenience. The open-concept main floor features a beautiful two toned kitchen with upgraded butcher block counter top for additional work space and seating. The adjacent dining area has lots of room to expand and host your whole family for dinner. The spacious living room has direct access to the backyard and patio area with fruit and vegetable gardens. The convenient attached garage has 240 volt power already there for your future EV charger. The primary suite features its own private ensuite bath, walk in closet and window seat with extra storage. The upstairs is complete with two additional bedrooms, one with a custom Murphy bed and built-in storage, a full bath, and second floor laundry. The wonderful finished basement adds even more living space with a cozy rec room and extra storage. This home offers added natural light and privacy as an end unit. New furnace and air conditioning installed in 2025. Located in a highly sought-after area, you'll love being steps from walking trails, coffee shops, and all amenities, with easy access to public transit, excellent schools, and the University of Guelph.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$516,000
Land Transfer Taxes$9,375
Legal Fees (Est.)
$
Total cash required for closing$139,875

Total Monthly Obligation

$3,527/mo
Mortgage $2,602
Monthly Loss $2,842
Principal$685
Interest$1,917
Property Tax$478
Condo Fees$247
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.7%2
5-Year IRR
11.2%44
10-Year IRR
11.6%
Returns Index
23.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,208/yr
NOI
$23,285/yr
Net Cash Flow
-$661/mo
Cash Margin
-20.8%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7512
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
24.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 167 Arkell Road 15

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.