52 Northhaven Road, Welland

$578,000
52 Northhaven Road

$578,000

New
15d
DetachedBungalow

52 Northhaven Road, Welland

Total Monthly Obligation $3,012

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
700-1100
DOM
15d
Score
18
Yield
4.3%
Cash on Cash
-6.3%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Detached
MLS® Number-X13875040
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-40 × 120 ft
Listed on site-Oct 8, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$3,665.95 (2026)
Parking-2 - None
Basement-Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE NRC REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick Veneer, Metal/Steel Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30-59 days
Neighbourhood-767 - N. Welland
Title-Residential Freehold

No agent assigned

Move-in ready bungalow on a quiet dead-end street! This bright and spacious 3 bedroom, 2-bathroom home offers plenty of room for family, guests, and entertaining. The main level features a large living room, generously sized bedrooms with hardwood flooring, and a refreshed kitchen and dining area with vinyl flooring. The primary bedroom offers the added bonus of a private deck-perfect for morning coffee or evening relaxation.The fully finished basement adds incredible flexibility with newer flooring, fresh paint, bright lighting, an additional multi purpose room, kitchenette, and separate entrance. Ideal for potential in-law suite, guests, or home office. Outside, enjoy a fully fenced private backyard and oversized shed with a concrete floor and hydro, for all your storage needs. Convenient, versatile, and thoughtfully updated, this home is ready for you to move in and enjoy.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$462,400
Land Transfer Taxes$8,035
Legal Fees (Est.)
$
Total cash required for closing$125,135

Total Monthly Obligation

$3,012/mo
Mortgage $2,331
Monthly Loss $2,398
Principal$614
Interest$1,718
Property Tax$305
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.3%0
5-Year IRR
6.8%17
10-Year IRR
8.1%
Returns Index
10.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,600/yr
NOI
$13,974/yr
Net Cash Flow
-$1,167/mo
Cash Margin
-56.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
25.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 52 Northhaven Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.