36 Virginia Street, Welland

$729,000
36 Virginia Street

$729,000

New
15d
DetachedBungalow

36 Virginia Street, Welland

Total Monthly Obligation $3,970

Beds
3
Baths
3
Park
4
Sqft
1500-2000
DOM
15d
Score
16
Yield
4.2%
Cash on Cash
-8.2%
Cap Rate
2.8%
5Y IRR
9.1%
10Y IRR
9.5%
Property Type-Detached
MLS® Number-X13875080
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-54.14 × 149.14 ft
Listed on site-Oct 8, 2026
Style-Bungalow
Building Type-Detached
Age-31-50
Taxes-$7,853 (2025)
Parking-7 - Attached
Basement-Full, Unfinished, Walk-Out
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-767 - N. Welland
Title-Residential Freehold

No agent assigned

A triple car garage, dedicated office space, spacious primary with ensuite and walk-in closet, split floor plan, gas fireplace, open concept, unfinished walk-out basement and a quiet setting near walking trails make this home one you'll want to see. Freshly painted throughout, the home also features brand new carpeting in the bedrooms and a new roof completed in 2026.Downstairs, the unfinished walk-out basement gives you an impressive amount of additional space with approximately 8-foot ceilings, a three-piece bathroom, and patio doors leading to your own private space. Finish it to suit your needs with room for a family room, games area, home gym, workshop, guest space, or a combination of them all. With space where you want it, potential where you need it, and some hard-to-find features already checked off the list, this one is worth a closer look

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$583,200
Land Transfer Taxes$11,055
Legal Fees (Est.)
$
Total cash required for closing$158,355

Total Monthly Obligation

$3,970/mo
Mortgage $2,941
Monthly Loss $3,196
Principal$774
Interest$2,167
Property Tax$654
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-12.7%0
5-Year IRR
5.7%13
10-Year IRR
7.4%
Returns Index
7.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,756/yr
NOI
$15,327/yr
Net Cash Flow
-$1,663/mo
Cash Margin
-64.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.434
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
20.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 36 Virginia Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.