4237 Green Bend Road, London South

$948,500
4237 Green Bend Road

$948,500

New
15d
DetachedBungalow

4237 Green Bend Road, London South

Total Monthly Obligation $4,201

Beds
2
Baths
2
Park
2
Sqft
1500-2000
DOM
15d
Score
17
Yield
3.4%
Cash on Cash
-6.6%
Cap Rate
3.2%
5Y IRR
10.3%
10Y IRR
10.5%
Property Type-Detached
MLS® Number-X13875094
Beds-2
Bathrooms-2
Size-1500-2000 sqft
Lot Size-42.33 × 114.83 ft
Listed on site-Oct 8, 2026
Style-Bungalow
Building Type-Detached
Age-New
Parking-4 - Attached
Basement-Unfinished, Walk-Out
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TRILAND REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TO BE BUILT
Neighbourhood-South V
Title-Residential Freehold

No agent assigned

TO BE BUILT -in SOUGHT AFTER "LIBERTY CROSSING" NEW MODEL known as the" MAPLECREST-1732 SQ FT situated on a PREMIUM WALK-OUT LOT BACKING ONTO TREES! Quality Finishes inside and out! - Great 2 Bedroom ONE FLOOR DESIGN- DESIRABLE MAIN FLOOR DEN-Kitchen features a corner Walk-in Pantry Spacious Breakfast area with patio doors overlooking the TREES! PRIVACY +++ - PRIMARY BEDROOM FEATURES a 5PC Ensuite with separate shower & soaker tub Choice of Granite or Quartz Countertops- Customized Kitchen with Premium Cabinetry- Hardwood Floors throughout Main Level- Unfinished Lower Level WALK OUT awaiting your creativity! " Great SOUTH Location!!- Close to Several Popular Amenities! Easy Access to the 401 & 402! Experience the Difference and Quality Built by: WILLOW BRIDGE HOMES - *** PLS.NOTE: PRICE REFLECTS HST REBATESeveral other lots and plans to choose from.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$758,800
Land Transfer Taxes$15,445
Legal Fees (Est.)
$
Total cash required for closing$206,645

Total Monthly Obligation

$4,201/mo
Mortgage $3,826
Monthly Loss $3,194
Principal$1,007
Interest$2,819
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.4%1
5-Year IRR
7.3%20
10-Year IRR
8.4%
Returns Index
11.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,400/yr
NOI
$24,660/yr
Net Cash Flow
-$1,771/mo
Cash Margin
-65.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.545
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
20.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4237 Green Bend Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.