746 TAILSLIDE Private, Carp - Huntley Ward

$619,900
746 TAILSLIDE Private

$619,900

New
15d
Att/Row/Townhouse2-Storey

746 TAILSLIDE Private, Carp - Huntley Ward

Total Monthly Obligation $2,876

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
15d
Score
24
Yield
5.4%
Cash on Cash
2.0%
Cap Rate
5.0%
5Y IRR
17.2%
10Y IRR
15.9%
Property Type-Att/Row/Townhouse
MLS® Number-X13875162
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-20 × 114.9 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-New
Parking-3 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Other
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Other
Possession-TBD
Neighbourhood-9104 - Huntley Ward (South East)
Title-Residential Freehold

No agent assigned

LAST TOWNHOME REMAINING! MODEL HOME available for viewing! This final available executive townhome is being completed with a curated selection of finishes & upgrades chosen by the builder, offering a beautifully coordinated, move-in-ready home! Radiating curb appeal & exquisite design, on an extra deep lot. Their high-end standard features set them apart. Exterior: Genuine wood siding on front exterior w/ metal roof accent, wood-inspired garage door, arched entryway, 10' x 8' deck off rear + eavestroughing! Inside: Finished rec room incl. in price along w/ 9' ceilings on the main level, high-end textured vinyl floors on the main & upper levels, hardwood staircase w/ open railing on the 2nd floor, designer kitchen w/ huge centre island, extended height cabinetry, backsplash & quartz counters, pot lights & soft-close cabinetry throughout! The 2nd floor laundry adds convenience, while the large primary walk-in closet delights. Rare community amenities incl. walking trails, 1st-class community centre w/ sport courts (pickleball & basketball), playground, covered picnic area & washrooms! Lower property taxes & water bills make this locale even more appealing. Experience community, comfort & rural charm mere minutes from the quaint village of Carp & HWY access to Ottawa's urban areas. Whether for yourself or as an investment, Sheldon Creek Homes in Diamondview Estates offers an exceptional opportunity. With 20 years of residential experience in Orangeville, ON, Sheldon Creek Homes brings modern living to rural Ottawa. FINAL TOWNHOME OPPORTUNITY - AMAZING VALUE! Act Now! Photos shown are of the model home & may include finishes or upgrades that differ from this home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$495,920
Land Transfer Taxes$8,873
Legal Fees (Est.)
$
Total cash required for closing$134,353

Total Monthly Obligation

$2,876/mo
Mortgage $2,501
Monthly Loss $2,218
Principal$658
Interest$1,843
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.2%28
Cash-on-Cash
-3.2%4
5-Year IRR
13.0%58
10-Year IRR
12.9%
Returns Index
30.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,600/yr
NOI
$25,740/yr
Net Cash Flow
-$356/mo
Cash Margin
-12.7%0
Cash Flow Index
0.4/ 100
Risk Profile
Weight: 20%
DSCR
0.8617
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
30.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 746 TAILSLIDE Private

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.