2415 Southvale Crescent 71, Elmvale Acres and Area

$449,000
2415 Southvale Crescent 71

$449,000

New
15d
Condo Townhouse2-Storey

2415 Southvale Crescent 71, Elmvale Acres and Area

Total Monthly Obligation $2,817

Beds
3
Baths
2
Park
1
Sqft
1200-1399
DOM
15d
Score
22
Yield
7.1%
Cash on Cash
0.1%
Cap Rate
4.6%
5Y IRR
15.6%
10Y IRR
14.7%
Property Type-Condo Townhouse
MLS® Number-X13875198
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,888 (2026)
Maintenance-$565.12/mo
Locker-None
Parking-2 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP - OTTAWA REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Possession-Immediate
Neighbourhood-3705 - Sheffield Glen/Industrial Park
Title-Residential Condo & Other

No agent assigned

Come home to privacy, thoughtful updates and room to spread out in this three bedroom, two bathroom Sheffield Glen townhome with an attached garage. Rich walnut hardwood flooring carries through the living and dining areas, where the elevated dining room overlooks a bright living room with a vaulted ceiling and generous windows. Patio doors extend the living space outdoors to a private, fenced backyard with no rear neighbours, perfect for summer dinners, gardening or simply unwinding. The spacious, refreshed kitchen features quartz countertops, an undermount sink and a stylish backsplash, while a fully renovated powder room serves the main living area. Upstairs, a spacious primary bedroom and two additional comfortable bedrooms share a beautifully renovated full bathroom. The finished basement offers flexible additional living space for movie nights, a home office or hobbies. The garage provides convenient inside entry and additional storage, with driveway parking for a second vehicle. The furnace was installed in 2018 and central air conditioning in 2019.With a Walk Score of 87, this established community places Sheffield Glen Park, Elmvale Acres shopping and the Canada Science and Technology Museum within easy reach. Enjoy convenient access to transit, CHEO, the General Hospital, Ottawa Train Yards and downtown. Schedule your personal tour today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,200
Land Transfer Taxes$5,455
Legal Fees (Est.)
$
Total cash required for closing$96,755

Total Monthly Obligation

$2,817/mo
Mortgage $1,811
Monthly Loss $2,340
Principal$477
Interest$1,335
Property Tax$241
Condo Fees$565
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.3%2
5-Year IRR
11.7%48
10-Year IRR
12.1%
Returns Index
24.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,896/yr
NOI
$16,637/yr
Net Cash Flow
-$425/mo
Cash Margin
-16.0%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7713
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo58
Risk Index
29.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2415 Southvale Crescent 71

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.