122 Sherwood Forest Square 7, London North

$419,900
122 Sherwood Forest Square 7

$419,900

New
15d
Condo TownhouseMulti-Level

122 Sherwood Forest Square 7, London North

Total Monthly Obligation $2,581

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1200-1399
DOM
15d
Score
23
Yield
7.0%
Cash on Cash
0.6%
Cap Rate
4.7%
5Y IRR
16.0%
10Y IRR
15.0%
Property Type-Condo Townhouse
MLS® Number-X13875288
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 8, 2026
Style-Multi-Level
Building Type-Condo Townhouse
Taxes-$2,967 (2025)
Maintenance-$440/mo
Locker-None
Parking-1 - None
Basement-Finished, Walk-Out, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX ADVANTAGE REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Vinyl Siding, Brick
Foundation-Poured Concrete
Possession-Flexible
Neighbourhood-North I
Title-Residential Condo & Other

No agent assigned

Fully renovated and move-in ready! This corner-unit walk-out townhouse in North London is perfect for growing families, young professionals or investors. Fresh renovations were completed in 2026 including: all-new flooring throughout, a brand new kitchen, a new HVAC system and a new electrical panel, so there's nothing to do but settle in. The main floor consists of a foyer + front closet, spacious dine-in kitchen, powder room and large living room with access to a balcony at the back, perfect for morning coffee & summer evenings. The 2nd floor holds 3 bedrooms, including a large primary bedroom & ample closet space + 4 piece bathroom. The walkout lower level features a rec room, a second living area and plenty of storage. In-law suite potential! Well maintained and freshly renovated, this home is ready for its next family.Walk to Sherwood Forest Mall for groceries, restaurants and a medical clinic. Close to Costco, schools, Sherwood Forest Park, Medway Valley Heritage Forest trails, University Hospital and Masonville Place.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$335,920
Land Transfer Taxes$4,873
Legal Fees (Est.)
$
Total cash required for closing$90,353

Total Monthly Obligation

$2,581/mo
Mortgage $1,694
Monthly Loss $2,135
Principal$446
Interest$1,248
Property Tax$247
Condo Fees$440
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.9%2
5-Year IRR
12.0%50
10-Year IRR
12.3%
Returns Index
25.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,520/yr
NOI
$15,921/yr
Net Cash Flow
-$367/mo
Cash Margin
-14.9%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.7813
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo64
Risk Index
31.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 122 Sherwood Forest Square 7

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.