26 Maplewood Drive, Guelph

$1,189,900
26 Maplewood Drive

$1,189,900

Sold Conditional Escape
15d
Detached2-Storey

26 Maplewood Drive, Guelph

Total Monthly Obligation $5,816

Beds
4
Baths
4
Park
2
Sqft
2000-2500
DOM
15d
Score
16
Yield
4.0%
Cash on Cash
-6.9%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.4%
Property Type-Detached
MLS® Number-X13875330
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-78.1 × 144 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,701 (2025)
Parking-3 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-Coldwell Banker Neumann Real Estate
Cooling-Central Air
Laundry-No
Fireplace-Other
Pool-Inground
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-Flexible
Neighbourhood-Dovercliffe Park/Old University
Title-Residential Freehold

No agent assigned

Tucked at the very end of a quiet cul-de-sac in Guelph's Old University neighbourhood, 26 Maplewood Dr sits on an extraordinary 78 x 144 ft lot right next to a park. Walk through the park to Guelph Community Christian School, Centennial CVI and College Heights. The home has over 2,070 sq ft above grade plus 1,050 sq ft of finished basement, for more than 3,100 sq ft of living space. The main floor has a traditional layout with dedicated rooms for every part of life. The large living room has crown moulding and hardwood floors, with room to entertain, unwind and have a good conversation. A formal dining room with wainscoting sits next to the eat-in kitchen, where a bay window overlooks the yard. The family room off the kitchen is the spot for movie nights. It has built-in cabinetry and a walkout to the backyard. A main floor laundry room and 2-pc powder room complete this level. Upstairs there are 4 bedrooms, including a primary with a 2-pc ensuite, plus a 4-pc main bath. The finished basement adds a large rec room, an office/flex space, a den, a shower-only bath and a tonne of storage, including a cold room. Outside is where this property stands apart. Mature trees, an inground pool, an interlock patio and a pond with a water feature make a private backyard retreat. There's a single-car garage, parking for 2 more in the driveway and ample parking in the cul-de-sac. It's central to everything Guelph offers, with quick access to Stone Road Mall, downtown, the University of Guelph, the Hanlon and all major amenities. Lots this size, on a cul-de-sac next to a park, don't come up often in this part of the city.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$951,920
Land Transfer Taxes$20,273
Legal Fees (Est.)
$
Total cash required for closing$259,753

Total Monthly Obligation

$5,816/mo
Mortgage $4,800
Monthly Loss $4,553
Principal$1,263
Interest$3,537
Property Tax$642
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.5%1
5-Year IRR
7.3%20
10-Year IRR
8.5%
Returns Index
11.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,616/yr
NOI
$30,653/yr
Net Cash Flow
-$2,245/mo
Cash Margin
-56.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 26 Maplewood Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.