21 Sabrina Park Drive, Huntsville

$549,000
21 Sabrina Park Drive

$549,000

New
15d
DetachedBacksplit 3

21 Sabrina Park Drive, Huntsville

Total Monthly Obligation $2,829

Beds
3
Baths
2
Park
4
Sqft
1100-1500
DOM
15d
Score
30
Yield
7.0%
Cash on Cash
6.6%
Cap Rate
6.0%
5Y IRR
20.9%
10Y IRR
19.0%
Property Type-Detached
MLS® Number-X13875334
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-33.6 × 150.82 ft
Listed on site-Oct 8, 2026
Style-Backsplit 3
Building Type-Detached
Taxes-$2,879 (2026)
Parking-4 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-Forest Hill Real Estate Inc.
Cooling-Central Air
Laundry-No
Fireplace-Living Room
Pool-None
Facing-South
Exterior-Aluminum Siding
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-Immediate
Neighbourhood-Huntsville
Title-Residential Freehold

No agent assigned

Welcome to 21 Sabrina Park Drive, a surprisingly spacious 3-bedroom, 2-bathroom backsplit offering approximately 1,500 sq. ft. of living space in a convenient Huntsville location. Freshly painted throughout the main living areas and bedrooms, this home is ready for its next chapter. The main level features a bright living room with gas fireplace, dining area and kitchen with heated floors. The former attached garage has been converted by previous owners into additional bonus space with its own separate entrance. While this area could use some TLC, it offers great potential for a home gym, office, studio, workshop or additional storage. Upstairs you will find three bedrooms and a full 4 bathroom, while the bright lower level adds even more usable space with a large family room, laundry, storage, utility room and 2-piece bath. Outside, there is a storage shed, double-wide driveway and a fully fenced backyard with room for kids, pets or summer entertaining. There is also a private deck off the main living space, perfect for outdoor dining with family and friends. Municipal water and sewer, natural gas and a location within walking distance of downtown Huntsville and public schools add to your everyday convenience. Whether you are a first-time buyer looking for room to grow, an investor searching for a practical rental property, or simply looking for more space without leaving town, 21 Sabrina Park Drive is well worth a look.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,200
Land Transfer Taxes$7,455
Legal Fees (Est.)
$
Total cash required for closing$118,755

Total Monthly Obligation

$2,829/mo
Mortgage $2,215
Monthly Loss $2,247
Principal$583
Interest$1,632
Property Tax$240
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
5.0%37
Cash-on-Cash
0.6%9
5-Year IRR
16.2%78
10-Year IRR
15.5%
Returns Index
42.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
30/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,520/yr
NOI
$27,289/yr
Net Cash Flow
$60/mo
Cash Margin
1.9%7
Cash Flow Index
6.7/ 100
Risk Profile
Weight: 20%
DSCR
1.0329
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo57
Risk Index
34.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 21 Sabrina Park Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.