119 Dempsey Drive Lot 3, Stratford

$813,097
119 Dempsey Drive Lot 3

$813,097

New
15d
Detached2-Storey

119 Dempsey Drive Lot 3, Stratford

Total Monthly Obligation $3,655

Beds
4
Baths
4
Park
2
Sqft
1500-2000
DOM
15d
Score
18
Yield
4.3%
Cash on Cash
-3.0%
Cap Rate
3.9%
5Y IRR
13.2%
10Y IRR
12.7%
Property Type-Detached
MLS® Number-X13875336
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-47 × 119 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Detached
Parking-4 - Attached
Basement-Full, Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-CORCORAN HORIZON REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Stratford
Title-Residential Freehold

No agent assigned

Welcome to the Rosalind model - situated on a premium ravine lot with no rear neighbours, backing directly onto lush green space and scenic community trails. Located in one of Stratford's newest and most sought-after neighbourhoods, this stunning home offers the perfect balance of modern living, natural surroundings, and urban convenience. Minutes from vibrant Downtown Stratford, renowned for its theatres, restaurants, boutique shopping, cafe's, and year-round cultural events. Everyday conveniences are equally close at hand, with easy access to Stratford Mall, grocery stores, schools, parks, recreation facilities, and healthcare services. Designed with comfort and functionality in mind, the bright open-concept main floor welcomes you through a spacious tiled foyer and flows seamlessly into the principal living and entertaining areas. The second level features three generously sized bedrooms, including a spacious primary retreat, 2 bathrooms, and the convenience of upper-level laundry. Quality craftsmanship and thoughtful upgrades are showcased throughout, including upgraded flooring, designer lighting, a rear deck, finished lower level, and a complete appliance package, making this home truly move-in ready. Fully finished lookout basement with a separate entrance adds exceptional versatility and value. Filled with natural light from oversized lookout windows, this space features a kitchen, bedroom, bathroom, and laundry rough-in, making it ideal for multi-generational living, guest accommodations, in-law suite, and entertaining space. This home delivers the perfect blend of location, lifestyle, and long-term flexibility. Flexible closing options of 30+ days, along with the chance to explore custom-build options and limited-time community promotions. ** Some photos displayed are virtually staged **

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$668,691($18,213 CMHC)
Land Transfer Taxes$12,737
Legal Fees (Est.)
$
Total cash required for closing$176,856

Total Monthly Obligation

$3,747/mo
Mortgage $3,372
Monthly Loss $2,859
Principal$887
Interest$2,484
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.9%1
5-Year IRR
8.1%24
10-Year IRR
9.7%
Returns Index
14.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,596/yr
NOI
$26,636/yr
Net Cash Flow
-$1,152/mo
Cash Margin
-40.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
82.2%14
Vacancy Buffer
2.6 mo41
Risk Index
21.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 119 Dempsey Drive Lot 3

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.