399 Autumn Crescent, Welland

$549,000
399 Autumn Crescent

$549,000

Price Change
16d
Att/Row/TownhouseBungaloft

399 Autumn Crescent, Welland

Total Monthly Obligation $2,971

Beds
3
Baths
3
Park
1
Sqft
1100-1500
DOM
16d
Score
19
Yield
5.0%
Cash on Cash
-4.1%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Att/Row/Townhouse
MLS® Number-X13875576
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-24 × 127.32 ft
Listed on site-Oct 7, 2026
Style-Bungaloft
Building Type-Att/Row/Townhouse
Taxes-$4,583 (2025)
Parking-2 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE NRC REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-90 Days or TBC
Neighbourhood-770 - West Welland
Title-Residential Freehold

No agent assigned

This inviting brick bungaloft townhome offers timeless curb appeal meets a warm, welcoming presence. A charming covered front entry, classic brick exterior, dormer window and mature landscaping create an appealing first impression, while the thoughtfully designed floor plan offers comfort and flexibility. With soaring ceiling and beautiful sightlines to the loft above and backyard beyond, the foyer sets the tone for the home. The open perspective creates a natural sense of space and connection throughout the home. Offering an open-concept layout, the kitchen provides plenty of cupboard space and a convenient breakfast bar - perfect for morning coffee, casual meals or catching up with friends. The adjoining living room offers a comfortable place to relax, with a walk-out providing an effortless flow to the backyard. A bright and versatile den offers the flexibility to suit your lifestyle, whether used as a home office, quiet retreat or additional space for family and guests. You will also love the added convenience of main level laundry, powder room and primary bedroom - complete with private ensuite bathroom and generous walk-in closet. The unique loft level adds another dimension to the home, overlooking the kitchen and creating an airy, open feel. This level features 2 additional bedrooms, 3pc bathroom and an open area that could easily become a cozy reading nook, home office or play space. With ample room to customize, the lower level can be transformed to expand your living space to reflect your needs and lifestyle. Outside, enjoy the privacy of a fully fenced backyard and the convenience of an attached garage. Ideally situated in a vibrant neighbourhood close to shops, dining, golf, parks and everyday amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,200
Land Transfer Taxes$7,455
Legal Fees (Est.)
$
Total cash required for closing$118,755

Total Monthly Obligation

$2,971/mo
Mortgage $2,215
Monthly Loss $2,389
Principal$583
Interest$1,632
Property Tax$382
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.5%1
5-Year IRR
8.2%24
10-Year IRR
9.3%
Returns Index
13.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,204/yr
NOI
$15,401/yr
Net Cash Flow
-$931/mo
Cash Margin
-41.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo55
Risk Index
26.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 399 Autumn Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.