639 Dunboyne Crescent, London North

$599,900
639 Dunboyne Crescent

$599,900

New
15d
DetachedBungalow

639 Dunboyne Crescent, London North

Total Monthly Obligation $3,119

Beds
3
Baths
3
Park
3
Sqft
700-1100
DOM
15d
Score
19
Yield
5.0%
Cash on Cash
-3.1%
Cap Rate
3.9%
5Y IRR
13.1%
10Y IRR
12.6%
Property Type-Detached
MLS® Number-X13875614
Beds-3
Bathrooms-3
Size-700-1100 sqft
Lot Size-55.13 × 128.63 ft
Listed on site-Oct 8, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$3,889 (2025)
Parking-4 - Detached
Basement-Separate Entrance, Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX CENTRE CITY REALTY INC
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-60--90
Neighbourhood-North H
Title-Residential Freehold

No agent assigned

Northridge! A wonderful solution for the FIRST TIME BUYER, small family, or DOWNSIZER looking for CONDO ALTERNATIVE, this beautiful bungalow is comfortable and cozy the second you approach. Paving stone driveway leads to living room with updated picture window, California shutters & gleaming refinished hardwood flooring. Comfortable floorplan connects to eating area overlooking the backyard and kitchen, with side door access and stairs to lower level. Plenty of cabinetry and peninsula allows easy meal prep and a functional space for all your culinary tasks. Two bedrooms and two bathrooms complete the main level, including an updated family bathroom & BONUS primary suite featuring double closets and spacious ENSUITE with tiled tub & shower - hard to find in this neighbourhood! Lower level sprawls with plenty of additional space including a spacious family room, finished laundry room, 2PC bath, and additional office/bedroom (window not egress). Exterior boasts large deck (2017), with plenty of room for dining and leisure, overlooking pond with fountain feature. OVERSIZED & INSULATED 1.5 car garage with dedicated electrical panel and 240v plug, offering convenient parking, and a perfect place to putter and play if a workshop or hobby space is on your wish list. Private backyard enjoys no rear neighbours, mature landscaping, new back and side fence (2026) and a great space to entertain and relax. Many substantial updates include interior doors, roof shingles, furnace/AC (2016/2017) & replacement windows, ensuring all big ticket items have been tackled for your peace of mind. Located in the highly sought after community of Northridge, appreciate this adored community, easy access to major arteries, close proximity to Masonville shopping and a long list of wonderful amenities as well as top-rated schools. This isn't just a house... this is a home you'll be proud to make yours!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,920
Land Transfer Taxes$8,473
Legal Fees (Est.)
$
Total cash required for closing$129,953

Total Monthly Obligation

$3,119/mo
Mortgage $2,420
Monthly Loss $2,482
Principal$637
Interest$1,783
Property Tax$324
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.1%30
10-Year IRR
9.9%
Returns Index
16.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,760/yr
NOI
$18,395/yr
Net Cash Flow
-$887/mo
Cash Margin
-35.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
25.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 639 Dunboyne Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.