41 Robert Road W, Huntsville

$479,900
41 Robert Road W

$479,900

New
15d
DetachedBungalow

41 Robert Road W, Huntsville

Total Monthly Obligation $2,433

Beds
2
Baths
1
Park
4
Sqft
700-1100
DOM
15d
Score
29
Yield
6.7%
Cash on Cash
6.0%
Cap Rate
5.9%
5Y IRR
20.4%
10Y IRR
18.6%
Property Type-Detached
MLS® Number-X13875674
Beds-2
Bathrooms-1
Size-700-1100 sqft
Lot Size-212 × 105 ft
Listed on site-Oct 8, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$1,461.6 (2025)
Parking-4 - None
Basement-None
Heating-Forced Air (Propane)
Brokerage-Coldwell Banker Thompson Real Estate
Cooling-None
Laundry-No
Fireplace-Wood Stove
Pool-None
Facing-West
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Piers
Sewer-Holding Tank
Possession-Flexible
Neighbourhood-Chaffey
Title-Residential Freehold

No agent assigned

Set along the sandy shores of the Big East River in the peaceful Rivercove Community, this inviting year-round cottage offers a relaxed waterfront lifestyle surrounded by nature. Tucked away on a private year-round road, the property features a rare double lot with over 200 feet of east-facing frontage & a gentle, level landscape ideal for family gatherings, outdoor games, or simply enjoying the calm riverside setting. The shoreline invites endless days of paddling, swimming, fishing, & taking in the tranquil views, while Arrowhead Provincial Park sits just across the river, adding to the area's natural beauty. Inside, the cottage has a warm & welcoming feel with an open-concept living, dining & kitchen area designed to bring everyone together. A wall of windows frames beautiful river views & fills the space with natural light throughout the day, creating a bright & airy atmosphere. The woodstove in the living room adds cozy charm for cooler evenings, while the propane forced-air furnace extends the cottage season for comfortable enjoyment from spring through winter. Offering two bedrooms, a four-piece bathroom, & the convenience of laundry, this is the perfect cottage retreat for those looking to slow down, reconnect with nature, & enjoy life on the water.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$383,920
Land Transfer Taxes$6,073
Legal Fees (Est.)
$
Total cash required for closing$103,553

Total Monthly Obligation

$2,433/mo
Mortgage $1,936
Monthly Loss $1,923
Principal$509
Interest$1,426
Property Tax$122
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.8%35
Cash-on-Cash
-0.2%7
5-Year IRR
15.5%74
10-Year IRR
14.9%
Returns Index
39.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
29/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,160/yr
NOI
$22,982/yr
Net Cash Flow
-$21/mo
Cash Margin
-0.8%4
Cash Flow Index
4.1/ 100
Risk Profile
Weight: 20%
DSCR
0.9926
LTV Ratio
80.0%18
Vacancy Buffer
3.9 mo67
Risk Index
37.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 41 Robert Road W

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.