18 Hawarden Avenue, Brantford

$1,199,000
18 Hawarden Avenue

$1,199,000

New
15d
Detached3-Storey

18 Hawarden Avenue, Brantford

Total Monthly Obligation $5,896

Beds
5
Baths
4
Park
6
Sqft
3500-5000
DOM
15d
Score
15
Yield
3.5%
Cash on Cash
-9.3%
Cap Rate
2.6%
5Y IRR
8.3%
10Y IRR
8.9%
Property Type-Detached
MLS® Number-X13875740
Beds-5
Bathrooms-4
Size-3500-5000 sqft
Lot Size-71 × 110 ft
Listed on site-Oct 8, 2026
Style-3-Storey
Building Type-Detached
Age-100+
Taxes-$8,214.81 (2026)
Parking-6 - None
Basement-Unfinished
Heating-Radiant (Other)
Brokerage-CHESTNUT PARK REAL ESTATE LIMITED
Cooling-Central Air, Other
Laundry-No
Fireplace-Other
Pool-None
Facing-South
Exterior-Brick
Roof-Slate
Foundation-Stone
Sewer-Sewer
Possession-TBA
Title-Residential Freehold

No agent assigned

Welcome to 18 Hawarden Avenue, a remarkable circa-1855 Century home where historic character and craftsmanship have been thoughtfully preserved, restored and complemented by stylish contemporary updates. Set on a quiet cul-de-sac in Brantford's established Dufferin neighbourhood, this distinctive home offers exceptional space, character and versatility. Period details include an arched entry with stained-glass transom, refurbished and recreated windows, plaster mouldings and ceiling medallions, warm pine floors, stained and etched glass, brick accents, beautiful staircases and period-inspired lighting. Gracious principal rooms feature character-rich fireplaces, while the bright kitchen offers white cabinetry, marble-look quartz counters, subway tile and a generous centre island with seating for four. A beautifully appointed pantry, family/mud room, powder room, back staircase and multiple garden/porch accesses add everyday functionality. Upstairs, the primary suite features three elongated windows, a large dressing room and spa-inspired ensuite with open rainfall shower. Two additional bedrooms, a modern family five-piece bath and second-floor laundry complete this level. The fully renovated and insulated third floor is exceptional, with a dramatic vaulted whitewashed ceiling, exposed beams, recreation room, two additional bedrooms, 3-piece bath and two large storage areas. Outside, enjoy the side porch/lounge, patio, fire pit, outdoor sauna and garden shed. Close to Dufferin Park, popular for its tennis and pickleball courts and Grand River trails are within walking distance. Future owners may also explore the possibility of an attached or detached garage, subject to municipal approvals. A truly special Century home, thoughtfully renewed for modern living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,200
Land Transfer Taxes$20,455
Legal Fees (Est.)
$
Total cash required for closing$261,755

Total Monthly Obligation

$5,896/mo
Mortgage $4,836
Monthly Loss $4,623
Principal$1,273
Interest$3,564
Property Tax$685
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-12.8%0
5-Year IRR
5.6%13
10-Year IRR
7.2%
Returns Index
7.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,000/yr
NOI
$25,085/yr
Net Cash Flow
-$2,746/mo
Cash Margin
-78.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.434
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
15.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 18 Hawarden Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.