1504 TWILITE Boulevard, London North

$849,900
1504 TWILITE Boulevard

$849,900

New
15d
Detached2-Storey

1504 TWILITE Boulevard, London North

Total Monthly Obligation $4,305

Beds
4
Baths
2
Park
3
Sqft
2000-2500
DOM
15d
Score
17
Yield
4.2%
Cash on Cash
-6.5%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.6%
Property Type-Detached
MLS® Number-X13875820
Beds-4
Bathrooms-2
Size-2000-2500 sqft
Lot Size-38.94 × 108.73 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$6,018 (2025)
Parking-4 - Attached
Basement-Walk-Up, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-SUTTON - JIE DAN REALTY BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-South
Exterior-Brick Front, Aluminum Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-FLEXIBLE
Neighbourhood-North S
Title-Residential Freehold

No agent assigned

Welcome to the new and quiet Foxfield neighborhood in the North West of London. 2386 sqft of living area on the main and second floor with separate entrance on the side of the house, offers you a generous open concept main level featuring a kitchen with quartz countertops ,island with breakfast bar, high-end Stainless-Steel appliances, dinette with sliding door access to the backyard, and main floor 2-piece bathroom. The upper level includes 4 spacious bedrooms including a primary suite with a walk-in closet and 4-piece ensuite with quartz countertops and shower, laundry room, second Jack & Jill bathroom that has cheater ensuite access to the second bedroom.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,920
Land Transfer Taxes$13,473
Legal Fees (Est.)
$
Total cash required for closing$184,953

Total Monthly Obligation

$4,305/mo
Mortgage $3,428
Monthly Loss $3,403
Principal$902
Interest$2,526
Property Tax$502
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.7%1
5-Year IRR
7.2%19
10-Year IRR
8.4%
Returns Index
10.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,628/yr
NOI
$21,547/yr
Net Cash Flow
-$1,633/mo
Cash Margin
-55.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1504 TWILITE Boulevard

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.