125 William Street N 304, Brockton

$479,500
125 William Street N 304

$479,500

New
15d
Condo ApartmentApartment

125 William Street N 304, Brockton

Total Monthly Obligation $2,937

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1200-1399
DOM
15d
Score
16
Yield
4.3%
Cash on Cash
-12.0%
Cap Rate
2.0%
5Y IRR
6.2%
10Y IRR
7.3%
Property Type-Condo Apartment
MLS® Number-X13876164
Beds-2
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 8, 2026
Style-Apartment
Building Type-Condo Apartment
Age-16-30
Taxes-$4,029.38 (2026)
Maintenance-$467/mo
Locker-Exclusive
Parking-1 - Built-In
Basement-None
Heating-Forced Air (Gas)
Brokerage-eXp Realty
Cooling-Central Air
Laundry-Yes
Fireplace-Natural Gas, Living Room
Pool-None
Exterior-Brick
Possession-FLEXIBLE
Neighbourhood-Brockton
Title-Residential Condo & Other

No agent assigned

Enjoy the views of the Saugeen River from this lovely 2-bedroom, 2-bathroom condo in Walkerton! The private balcony is a great spot to sit back and relax, while the building offers plenty of conveniences, including indoor parking, additional storage, controlled access, and a spacious common room. The building has a welcoming atmosphere with great neighbours, and the affordable utilities are an added bonus! If you're looking to downsize or simply enjoy the convenience of condo living, this is definitely one worth seeing.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$383,600
Land Transfer Taxes$6,065
Legal Fees (Est.)
$
Total cash required for closing$103,465

Total Monthly Obligation

$2,937/mo
Mortgage $1,934
Monthly Loss $2,428
Principal$509
Interest$1,425
Property Tax$336
Condo Fees$467
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.3%9
Cash-on-Cash
-16.4%0
5-Year IRR
3.1%6
10-Year IRR
5.5%
Returns Index
4.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$20,400/yr
NOI
$6,327/yr
Net Cash Flow
-$1,407/mo
Cash Margin
-82.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.272
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
25.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 125 William Street N 304

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.