301 Deschâtelets Avenue, Glebe - Ottawa East and Area

$1,671,245
301 Deschâtelets Avenue

$1,671,245

New
15d
Semi-Detached 3-Storey

301 Deschâtelets Avenue, Glebe - Ottawa East and Area

Total Monthly Obligation $7,116

HausQ Valuation Report
Beds
4
Baths
4
Park
2
Sqft
2000-2500
DOM
15d
Score
16
Yield
3.3%
Cash on Cash
-7.0%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Semi-Detached
MLS® Number-X13876206
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-24.1 × 49.4 ft
Listed on site-Oct 8, 2026
Style-3-Storey
Building Type-Semi-Detached
Parking-2 - Attached
Basement-None
Heating-Forced Air (Gas)
Brokerage-UMBER REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-4407 - Ottawa East
Title-Residential Freehold

No agent assigned

Located in the Forecourt Collection at Greystone Village, this 4-bedroom, 3.5-bathroom residence offers elegant townhouse living in one of Ottawa's most thoughtfully master-planned waterfront communities. Designed by renowned architect Barry J. Hobin for eQ Homes, the home combines timeless architecture with refined, contemporary design. The three-storey layout is well considered, featuring high-end finishes throughout and a calm, cohesive interior palette. Living spaces are designed for everyday comfort and entertaining alike, with thoughtful details that elevate the home to a refined, luxurious standard. One of the home's most appealing features is its park-facing outdoor space, where you can sit on your balcony and enjoy peaceful views of the landscaped park below. Beautifully designed walking paths wind through the community and lead directly to the Rideau River, creating a seamless connection between home and nature. Situated within the highly sought-after Greystone Village, residents enjoy access to scenic living in a truly exceptional waterfront setting. Please note that some photos have been virtually staged and/or enhanced to illustrate the property's potential. Appliances shown are for visualization purposes only and are not included in the sale.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,336,996
Land Transfer Taxes$29,900
Legal Fees (Est.)
$
Total cash required for closing$365,649

Total Monthly Obligation

$7,116/mo
Mortgage $6,741
Monthly Loss $5,342
Principal$1,774
Interest$4,967
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.1%1
5-Year IRR
7.5%21
10-Year IRR
8.5%
Returns Index
11.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$54,600/yr
NOI
$44,640/yr
Net Cash Flow
-$3,021/mo
Cash Margin
-66.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo21
Risk Index
15.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 301 Deschâtelets Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.